Tieto Oyj (HEL:TIETO)
17.88
+0.45 (2.58%)
Jul 24, 2026, 6:29 PM EET
Tieto Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,793 | 1,852 | 1,880 | 2,851 | 2,928 | 2,823 | |
Revenue Growth (YoY) | -2.64% | -1.45% | -34.09% | -2.62% | 3.71% | 1.33% |
Cost of Revenue | 1,374 | 1,472 | 1,510 | 2,133 | 2,168 | 2,041 |
Gross Profit | 419.2 | 380.2 | 369.1 | 718.2 | 760.4 | 782.9 |
Depreciation & Amortization Expenses | 49.1 | 90.8 | 95.1 | 152.4 | 162.3 | 170.1 |
Other Operating Expenses | 41.4 | 214.2 | 132.6 | 311.5 | 332.6 | 232.2 |
Total Operating Expenses | 90.5 | 305 | 227.7 | 463.9 | 494.9 | 402.3 |
Operating Income | 306.5 | 75.2 | 142.3 | 255.6 | 266.5 | 382 |
Interest Income | 8 | 5.3 | 6.3 | 23.7 | 3.9 | 1.9 |
Interest Expense | -32.9 | -38.5 | -48.9 | -61.7 | -26.2 | -25.3 |
Other Non-Operating Income (Expense) | -4 | -1.1 | -1.6 | 4.4 | -0.4 | -3.3 |
Total Non-Operating Income (Expense) | -28.9 | -34.3 | -44.2 | -33.6 | -22.7 | -26.7 |
Pretax Income | 277.6 | 41 | 97.2 | 220.8 | 242.8 | 353.8 |
Provision for Income Taxes | 57.4 | 15.3 | 27 | 48.6 | 54.2 | 62.2 |
Net Income | 220.3 | 25.6 | 70.2 | 172.2 | 188.6 | 291.6 |
Minority Interest in Earnings | - | -140.5 | -62.8 | - | - | 0 |
Earnings From Discontinued Operations | -101 | -166.1 | -133 | - | - | - |
Net Income to Common | 188.7 | 0 | 0 | 172.2 | 188.6 | 291.6 |
Net Income Growth | - | - | - | -8.70% | -35.32% | 208.57% |
Shares Outstanding (Basic) | 118 | 118 | 119 | 118 | 118 | 118 |
Shares Outstanding (Diluted) | 118 | 119 | 119 | 119 | 119 | 119 |
Shares Change (YoY) | -0.84% | 0.04% | -0.02% | 0.03% | -0.06% | 0.07% |
EPS (Basic) | 1.03 | -1.19 | -0.53 | 1.45 | 1.59 | 2.46 |
EPS (Diluted) | 1.02 | -1.19 | -0.53 | 1.45 | 1.59 | 2.46 |
EPS Growth | - | - | - | -8.80% | -35.37% | 207.50% |
Free Cash Flow | 191.5 | 224.5 | 240.1 | 182 | 181.5 | 286.7 |
Free Cash Flow Growth | -14.70% | -6.50% | 31.92% | 0.27% | -36.69% | 5.71% |
Free Cash Flow Per Share | 1.63 | 1.89 | 2.02 | 1.53 | 1.53 | 2.42 |
Dividends Per Share | 0.880 | 0.880 | 1.500 | 1.470 | 1.450 | 1.400 |
Dividend Growth | - | -41.33% | 2.04% | 1.38% | 3.57% | 6.06% |
Gross Margin | 23.38% | 20.53% | 19.64% | 25.19% | 25.97% | 27.73% |
Operating Margin | 17.09% | 4.06% | 7.57% | 8.96% | 9.10% | 13.53% |
Profit Margin | 12.28% | 1.38% | 3.74% | 6.04% | 6.44% | 10.33% |
FCF Margin | 10.68% | 12.12% | 12.77% | 6.38% | 6.20% | 10.15% |
EBITDA | 381.7 | 376.7 | 506.1 | 412.8 | 449 | 557.5 |
EBITDA Margin | 21.28% | 20.34% | 26.93% | 14.48% | 15.33% | 19.75% |
EBIT | 306.5 | 75.2 | 142.3 | 255.6 | 266.5 | 382 |
EBIT Margin | 17.09% | 4.06% | 7.57% | 8.96% | 9.10% | 13.53% |
Effective Tax Rate | 20.68% | 37.32% | 27.78% | 22.01% | 22.32% | 17.58% |