Titanium Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	20.18	21.81	25.87	27.73	23.11
Other Revenue	-0.02	0.04	0.21	0.1	0.32
Revenue	20.17	21.84	26.09	27.83	23.43
Revenue Growth (YoY)	-7.69%	-16.26%	-6.26%	18.75%	15.86%
Cost of Revenue	8.93	9.49	9.47	8.38	7.64
Gross Profit	11.24	12.36	16.61	19.45	15.79
Selling, General & Admin	3.29	2.22	1.91	1.71	1.33
Other Operating Expenses	0.42	0.4	0.28	0.34	0.23
Operating Expenses	4.32	3.22	2.82	2.5	1.92
Operating Income	6.92	9.14	13.79	16.95	13.87
Interest Expense	-0.06	-0.07	-0.07	-0.09	-0.08
EBT Excluding Unusual Items	6.85	9.07	13.72	16.86	13.8
Impairment of Goodwill	-	-	-1.16	-1.73	-1.75
Pretax Income	6.85	9.07	12.56	15.13	12.04
Income Tax Expense	1.53	1.95	2.85	3.48	2.75
Net Income	5.32	7.11	9.7	11.65	9.29
Net Income to Common	5.32	7.11	9.7	11.65	9.29
Net Income Growth	-25.16%	-26.70%	-16.72%	25.39%	22.81%
Shares Outstanding (Basic)	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10
Shares Change (YoY)	0.08%	-0.04%	0.73%	0.37%	-
EPS (Basic)	0.51	0.69	0.94	1.14	0.91
EPS (Diluted)	0.51	0.69	0.94	1.14	0.91
EPS Growth	-25.22%	-26.67%	-17.32%	24.93%	22.81%
Free Cash Flow	5.25	7.91	11.71	13.68	11.58
Free Cash Flow Per Share	0.51	0.77	1.13	1.33	1.13
Dividend Per Share	0.500	0.650	0.930	0.920	0.740
Dividend Growth	-23.08%	-30.11%	1.09%	24.32%	15.63%
Gross Margin	55.72%	56.56%	63.69%	69.89%	67.38%
Operating Margin	34.31%	41.84%	52.87%	60.91%	59.21%
Profit Margin	26.40%	32.56%	37.20%	41.87%	39.65%
Free Cash Flow Margin	26.02%	36.21%	44.91%	49.16%	49.44%
EBITDA	6.96	9.18	15.01	18.74	15.68
EBITDA Margin	34.51%	42.04%	57.54%	67.33%	66.91%
D&A For EBITDA	0.04	0.04	1.22	1.78	1.81
EBIT	6.92	9.14	13.79	16.95	13.87
EBIT Margin	34.31%	41.84%	52.87%	60.91%	59.21%
Effective Tax Rate	22.33%	21.55%	22.73%	22.99%	22.84%