Talenom Oyj (HEL: TNOM)

Talenom Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	125.98	121.73	102.11	82.81	65.16	57.96
Revenue Growth (YoY)	10.86%	19.22%	23.31%	27.08%	12.43%	18.59%
Cost of Revenue	78.77	75.78	59.63	47.67	36.41	33.51
Gross Profit	47.21	45.95	42.48	35.14	28.75	24.45
Selling, General & Admin	-	-	-	-	-	1.5
Other Operating Expenses	14.39	14.72	11.31	8	5.47	4.1
Operating Expenses	34.91	33.67	26.72	19.42	14.02	12.41
Operating Income	12.29	12.27	15.76	15.72	14.73	12.04
Interest Expense	-4.38	-3.62	-1.04	-0.81	-0.86	-0.89
Interest & Investment Income	0.01	-	-	-	-	-
Other Non Operating Income (Expenses)	0.87	-0.07	0.33	0.04	-0	0.05
EBT Excluding Unusual Items	8.79	8.58	15.05	14.95	13.87	11.19
Gain (Loss) on Sale of Assets	0.01	0.01	0.02	0.03	0.01	0.06
Asset Writedown	-4.7	-4.98	-1.72	-1.49	-1.86	-1.69
Other Unusual Items	0.64	0.64	1.21	0.5	-	-
Pretax Income	4.75	4.26	14.55	13.99	12.02	9.57
Income Tax Expense	0.91	0.9	2.75	3.2	2.45	1.95
Net Income	3.83	3.36	11.8	10.79	9.58	7.62
Net Income to Common	3.83	3.36	11.8	10.79	9.58	7.62
Net Income Growth	-53.36%	-71.52%	9.33%	12.68%	25.79%	19.68%
Shares Outstanding (Basic)	45	45	44	43	43	42
Shares Outstanding (Diluted)	45	45	44	44	43	43
Shares Change (YoY)	-0.98%	1.62%	2.01%	0.89%	-0.01%	2.49%
EPS (Basic)	0.08	0.07	0.27	0.25	0.22	0.18
EPS (Diluted)	0.08	0.07	0.27	0.25	0.22	0.18
EPS Growth	-56.32%	-73.67%	7.06%	12.89%	22.22%	18.66%
Free Cash Flow	29.91	25.81	26.67	24.63	22.64	17.23
Free Cash Flow Per Share	0.66	0.57	0.60	0.57	0.52	0.40
Dividend Per Share	0.190	0.190	0.180	0.170	0.150	0.125
Dividend Growth	5.56%	5.56%	5.88%	13.33%	20.00%	36.31%
Gross Margin	37.47%	37.75%	41.60%	42.43%	44.12%	42.18%
Operating Margin	9.76%	10.08%	15.43%	18.99%	22.61%	20.77%
Profit Margin	3.04%	2.76%	11.56%	13.03%	14.70%	13.14%
Free Cash Flow Margin	23.74%	21.20%	26.12%	29.74%	34.75%	29.73%
EBITDA	17.54	15.96	18.35	17.84	16.1	13.15
EBITDA Margin	13.92%	13.11%	17.97%	21.55%	24.71%	22.69%
D&A For EBITDA	5.24	3.68	2.59	2.12	1.37	1.11
EBIT	12.29	12.27	15.76	15.72	14.73	12.04
EBIT Margin	9.76%	10.08%	15.43%	18.99%	22.61%	20.77%
Effective Tax Rate	19.25%	21.10%	18.92%	22.86%	20.33%	20.40%

Source: S&P Capital IQ. Standard template. Financial Sources.