Talenom Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	109.11	105.72	121.73	102.11	82.81
Other Revenue	-	-0	-	-	-
Revenue	109.11	105.72	121.73	102.11	82.81
Revenue Growth (YoY)	3.21%	-13.15%	19.22%	23.31%	27.08%
Cost of Revenue	73.41	73.58	75.78	59.63	47.67
Gross Profit	35.7	32.14	45.95	42.48	35.14
Other Operating Expenses	14.96	13.37	14.72	11.31	8
Operating Expenses	27.12	25.77	33.67	26.72	19.42
Operating Income	8.58	6.37	12.27	15.76	15.72
Interest Expense	-3.69	-4.58	-3.62	-1.04	-0.81
Other Non Operating Income (Expenses)	-0.07	0.07	-0.07	0.33	0.04
EBT Excluding Unusual Items	4.82	1.86	8.58	15.05	14.95
Impairment of Goodwill	-0.38	-	-	-	-
Gain (Loss) on Sale of Assets	0	0.02	0.01	0.02	0.03
Asset Writedown	-1.89	-1.38	-4.98	-1.72	-1.49
Other Unusual Items	-0.14	2.04	0.64	1.21	0.5
Pretax Income	2.42	2.54	4.26	14.55	13.99
Income Tax Expense	-0.44	-0.17	0.9	2.75	3.2
Earnings From Continuing Operations	2.86	2.72	3.36	11.8	10.79
Earnings From Discontinued Operations	-2.4	3.37	-	-	-
Net Income	0.46	6.09	3.36	11.8	10.79
Net Income to Common	0.46	6.09	3.36	11.8	10.79
Net Income Growth	-92.38%	81.20%	-71.52%	9.33%	12.68%
Shares Outstanding (Basic)	45	45	45	44	43
Shares Outstanding (Diluted)	45	45	45	44	44
Shares Change (YoY)	0.01%	0.66%	1.62%	2.01%	0.89%
EPS (Basic)	0.01	0.13	0.07	0.27	0.25
EPS (Diluted)	0.01	0.13	0.07	0.27	0.25
EPS Growth	-94.57%	91.32%	-73.67%	7.06%	12.89%
Free Cash Flow	30	27.8	25.81	26.67	24.63
Free Cash Flow Per Share	0.66	0.61	0.57	0.60	0.56
Dividend Per Share	0.050	0.200	0.190	0.180	0.170
Dividend Growth	-75.00%	5.26%	5.56%	5.88%	13.33%
Gross Margin	32.72%	30.40%	37.75%	41.60%	42.43%
Operating Margin	7.86%	6.02%	10.08%	15.43%	18.99%
Profit Margin	0.43%	5.76%	2.76%	11.56%	13.04%
Free Cash Flow Margin	27.50%	26.30%	21.20%	26.12%	29.74%
EBITDA	18.03	10.42	15.96	18.35	17.84
EBITDA Margin	16.53%	9.86%	13.11%	17.97%	21.55%
D&A For EBITDA	9.45	4.06	3.68	2.59	2.12
EBIT	8.58	6.37	12.27	15.76	15.72
EBIT Margin	7.86%	6.02%	10.08%	15.43%	18.99%
Effective Tax Rate	-	-	21.10%	18.92%	22.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.