Talenom Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	108.93	109.11	105.72	121.73	102.11	82.81
Other Revenue	-	-	-0	-	-	-
Revenue	108.93	109.11	105.72	121.73	102.11	82.81
Revenue Growth (YoY)	6.66%	3.21%	-13.15%	19.22%	23.31%	27.08%
Cost of Revenue	73.94	73.41	73.58	75.78	59.63	47.67
Gross Profit	34.98	35.7	32.14	45.95	42.48	35.14
Other Operating Expenses	15.86	14.96	13.37	14.72	11.31	8
Operating Expenses	28.1	27.12	25.77	33.67	26.72	19.42
Operating Income	6.88	8.58	6.37	12.27	15.76	15.72
Interest Expense	-3.53	-3.69	-4.58	-3.62	-1.04	-0.81
Other Non Operating Income (Expenses)	0.11	-0.07	0.07	-0.07	0.33	0.04
EBT Excluding Unusual Items	3.46	4.82	1.86	8.58	15.05	14.95
Impairment of Goodwill	-0.38	-0.38	-	-	-	-
Gain (Loss) on Sale of Assets	0	0	0.02	0.01	0.02	0.03
Asset Writedown	-1.89	-1.89	-1.38	-4.98	-1.72	-1.49
Other Unusual Items	-0.14	-0.14	2.04	0.64	1.21	0.5
Pretax Income	1.06	2.42	2.54	4.26	14.55	13.99
Income Tax Expense	-0.92	-0.44	-0.17	0.9	2.75	3.2
Earnings From Continuing Operations	1.98	2.86	2.72	3.36	11.8	10.79
Earnings From Discontinued Operations	25.68	-2.4	3.37	-	-	-
Net Income	27.66	0.46	6.09	3.36	11.8	10.79
Net Income to Common	27.66	0.46	6.09	3.36	11.8	10.79
Net Income Growth	321.46%	-92.38%	81.20%	-71.52%	9.33%	12.68%
Shares Outstanding (Basic)	46	45	45	45	44	43
Shares Outstanding (Diluted)	46	45	45	45	44	44
Shares Change (YoY)	0.04%	0.01%	0.66%	1.62%	2.01%	0.89%
EPS (Basic)	0.61	0.01	0.13	0.07	0.27	0.25
EPS (Diluted)	0.60	0.01	0.13	0.07	0.27	0.25
EPS Growth	318.83%	-94.57%	91.32%	-73.67%	7.06%	12.89%
Free Cash Flow	-	30	27.8	25.81	26.67	24.63
Free Cash Flow Per Share	-	0.66	0.61	0.57	0.60	0.56
Dividend Per Share	0.050	0.050	0.200	0.190	0.180	0.170
Dividend Growth	-75.00%	-75.00%	5.26%	5.56%	5.88%	13.33%
Gross Margin	32.12%	32.72%	30.40%	37.75%	41.60%	42.43%
Operating Margin	6.31%	7.86%	6.02%	10.08%	15.43%	18.99%
Profit Margin	25.39%	0.43%	5.76%	2.76%	11.56%	13.04%
Free Cash Flow Margin	-	27.50%	26.30%	21.20%	26.12%	29.74%
EBITDA	17.68	18.03	10.42	15.96	18.35	17.84
EBITDA Margin	16.23%	16.53%	9.86%	13.11%	17.97%	21.55%
D&A For EBITDA	10.8	9.45	4.06	3.68	2.59	2.12
EBIT	6.88	8.58	6.37	12.27	15.76	15.72
EBIT Margin	6.31%	7.86%	6.02%	10.08%	15.43%	18.99%
Effective Tax Rate	-	-	-	21.10%	18.92%	22.86%