Tokmanni Group Oyj (HEL:TOKMAN)
Finland · Delayed Price · Currency is EUR 7.50
+0.12 (1.63%)
Aug 28, 2026, 6:29 PM EET
Tokmanni Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,765 | 1,728 | 1,675 | 1,393 | 1,168 | 1,142 |
Other Revenue | 0.93 | 0.93 | 1 | 1.15 | 1.22 | 1.25 |
| 1,766 | 1,729 | 1,676 | 1,394 | 1,169 | 1,143 | |
Revenue Growth | 3.94% | 3.18% | 20.24% | 19.21% | 2.29% | 6.35% |
Cost of Revenue | 1,150 | 1,122 | 1,078 | 902.86 | 771.25 | 743.99 |
Gross Profit | 616.35 | 607.35 | 598.22 | 490.95 | 397.99 | 399.07 |
Selling, General & Admin | 271.78 | 269.68 | 252.8 | 195.55 | 156.53 | 149.88 |
Other Operating Expenses | 123.5 | 120.4 | 117.19 | 102.74 | 84.44 | 74.54 |
Operating Expenses | 532.16 | 523.56 | 497.64 | 395.09 | 314.04 | 291.25 |
Operating Income | 84.19 | 83.79 | 100.59 | 95.86 | 83.95 | 107.82 |
Interest Expense | -42.98 | -40.15 | -40.4 | -25.7 | -10.59 | -10.06 |
Interest & Investment Income | - | 0.67 | 0.95 | 0.49 | 0.04 | 0.02 |
Earnings From Equity Investments | 0.06 | 0.06 | 0.07 | 0.07 | 0.1 | 0.07 |
Currency Exchange Gain (Loss) | 1.77 | 1.77 | 0.91 | 0.15 | -0.27 | 0.02 |
Other Non Operating Income (Expenses) | -0.08 | -0.38 | -0.31 | 0.4 | 0.07 | -0.09 |
EBT Excluding Unusual Items | 42.95 | 45.75 | 61.8 | 71.27 | 73.3 | 97.78 |
Merger & Restructuring Charges | - | - | -0.54 | -2.93 | - | - |
Gain (Loss) on Sale of Assets | -0.18 | -0.18 | -0.23 | 0.05 | 0 | -0.18 |
Other Unusual Items | - | - | -0.3 | - | - | - |
Pretax Income | 6.47 | 45.57 | 60.73 | 68.39 | 73.31 | 97.6 |
Income Tax Expense | 6.27 | 9.17 | 12.32 | 14.39 | 14.61 | 19.65 |
Earnings From Continuing Operations | 0.2 | 36.4 | 48.41 | 54.01 | 58.69 | 77.95 |
Earnings From Discontinued Operations | -0.1 | -0.1 | - | - | - | - |
Net Income | 0.1 | 36.3 | 48.41 | 54.01 | 58.69 | 77.95 |
Net Income to Common | 0.1 | 36.3 | 48.41 | 54.01 | 58.69 | 77.95 |
Net Income Growth | -99.72% | -25.01% | -10.36% | -7.99% | -24.71% | 10.09% |
Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | 59 |
Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | 59 |
Shares Change | -0.01% | 0.00% | -0.01% | 0.03% | 0.14% | -0.13% |
EPS (Basic) | 0.00 | 0.62 | 0.82 | 0.92 | 1.00 | 1.33 |
EPS (Diluted) | 0.00 | 0.62 | 0.82 | 0.92 | 1.00 | 1.33 |
EPS Growth | -100.00% | -24.64% | -10.69% | -7.99% | -24.82% | 10.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 139.08 | 109.18 | 49.72 | 166.23 | 32.06 | 105.24 |
Free Cash Flow Per Share | 2.36 | 1.85 | 0.84 | 2.82 | 0.55 | 1.79 |
Dividend Per Share | 0.340 | 0.340 | 0.680 | 0.760 | 0.760 | 0.960 |
Dividend Growth | -50.00% | -50.00% | -10.53% | 0% | -20.83% | 12.94% |
Gross Margin | 34.90% | 35.12% | 35.69% | 35.22% | 34.04% | 34.91% |
Operating Margin | 4.77% | 4.84% | 6.00% | 6.88% | 7.18% | 9.43% |
Profit Margin | 0.01% | 2.10% | 2.89% | 3.88% | 5.02% | 6.82% |
Free Cash Flow Margin | 7.88% | 6.31% | 2.97% | 11.93% | 2.74% | 9.21% |
EBITDA | 135.52 | 109.22 | 125.13 | 114.49 | 97.24 | 119.28 |
EBITDA Margin | 7.67% | 6.32% | 7.47% | 8.21% | 8.32% | 10.44% |
D&A For EBITDA | 51.33 | 25.43 | 24.55 | 18.63 | 13.28 | 11.46 |
EBIT | 84.19 | 83.79 | 100.59 | 95.86 | 83.95 | 107.82 |
EBIT Margin | 4.77% | 4.84% | 6.00% | 6.88% | 7.18% | 9.43% |
Effective Tax Rate | 96.94% | 20.13% | 20.29% | 21.04% | 19.93% | 20.13% |