Nokian Renkaat Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,384	1,374	1,290	1,174	1,351	1,714
Revenue Growth (YoY)	4.61%	6.50%	9.90%	-13.10%	-21.21%	30.47%
Cost of Revenue	1,073	1,092	1,056	932.5	1,048	1,161
Gross Profit	310.9	281.3	233.8	241.1	302.6	553.5
Selling, General & Admin	257.4	245.9	233.5	214.2	242.1	271
Other Operating Expenses	0.3	0.2	-0.9	-4.9	1.7	-1.3
Operating Expenses	257.7	246.1	232.6	209.3	243.8	269.7
Operating Income	53.2	35.2	1.2	31.8	58.8	283.8
Interest Expense	-38.6	-38.6	-35.5	-22.4	-7.2	-7.6
Interest & Investment Income	2.6	2.6	7.4	10.4	0.2	1.4
Currency Exchange Gain (Loss)	-11	-12.7	-2.7	-3.7	-34.3	-2.7
Other Non Operating Income (Expenses)	-2.9	-3	-2.4	-2.1	-4.2	-1.1
EBT Excluding Unusual Items	3.3	-16.5	-32	14	13.3	273.8
Gain (Loss) on Sale of Assets	0.6	0.6	0.5	0.2	1.3	1.3
Asset Writedown	-	-	-	-	-3.4	-16.9
Pretax Income	3.9	-15.9	-31.5	14.2	11.2	258.2
Income Tax Expense	3.3	-0.9	-8.7	1.7	-4.1	52
Earnings From Continuing Operations	0.6	-15	-22.8	12.5	15.3	206.2
Earnings From Discontinued Operations	-	-	-	-338	-190.8	-
Net Income	0.6	-15	-22.8	-325.5	-175.5	206.2
Net Income to Common	0.6	-15	-22.8	-325.5	-175.5	206.2
Net Income Growth	-	-	-	-	-	139.77%
Shares Outstanding (Basic)	138	138	138	138	138	138
Shares Outstanding (Diluted)	138	138	138	138	138	138
Shares Change (YoY)	0.01%	0.00%	-0.08%	-0.19%	0.02%	-0.17%
EPS (Basic)	0.00	-0.11	-0.17	-2.36	-1.27	1.49
EPS (Diluted)	-0.00	-0.11	-0.17	-2.36	-1.27	1.49
EPS Growth	-	-	-	-	-	140.32%
Free Cash Flow	81.8	-13.3	-272.7	-169.8	-129.5	276.9
Free Cash Flow Per Share	0.59	-0.10	-1.98	-1.23	-0.94	2.00
Dividend Per Share	0.250	0.250	0.250	0.550	0.550	0.550
Dividend Growth	-	-	-54.55%	-	-	-54.17%
Gross Margin	22.47%	20.48%	18.13%	20.54%	22.41%	32.29%
Operating Margin	3.84%	2.56%	0.09%	2.71%	4.35%	16.56%
Profit Margin	0.04%	-1.09%	-1.77%	-27.73%	-13.00%	12.03%
Free Cash Flow Margin	5.91%	-0.97%	-21.14%	-14.47%	-9.59%	16.15%
EBITDA	146.2	127.2	79.8	105.3	172.4	386.7
EBITDA Margin	10.57%	9.26%	6.19%	8.97%	12.77%	22.56%
D&A For EBITDA	93	92	78.6	73.5	113.6	102.9
EBIT	53.2	35.2	1.2	31.8	58.8	283.8
EBIT Margin	3.84%	2.56%	0.09%	2.71%	4.35%	16.56%
Effective Tax Rate	84.61%	-	-	11.97%	-	20.14%

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.