United Bankers Oyj (HEL: UNITED)
18.80
+0.50 (2.73%)
Aug 30, 2024, 6:29 PM EET
United Bankers Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Interest and Dividend Income | 2.5 | 2.23 | 0.29 | 0.09 | 0.07 | 0.05 | Upgrade
|
Total Interest Expense | 1.55 | 1.31 | 0.17 | 0.14 | 0.14 | 0.14 | Upgrade
|
Net Interest Income | 0.96 | 0.92 | 0.12 | -0.05 | -0.07 | -0.09 | Upgrade
|
Brokerage Commission | 56.97 | 49.1 | 48.33 | 43.31 | 33.97 | 31.82 | Upgrade
|
Trading & Principal Transactions | 0.86 | 0.71 | -0.16 | 0.4 | 0.14 | 0.53 | Upgrade
|
Other Revenue | 0.08 | 0.07 | 0.08 | 0.02 | 0.02 | 0.02 | Upgrade
|
Revenue Before Loan Losses | 58.87 | 50.8 | 48.37 | 43.68 | 34.06 | 32.29 | Upgrade
|
Provision for Loan Losses | -0 | -0.01 | -0 | -0.03 | 0.01 | -0.02 | Upgrade
|
Revenue | 58.87 | 50.81 | 48.37 | 43.71 | 34.05 | 32.31 | Upgrade
|
Revenue Growth (YoY) | 19.28% | 5.04% | 10.67% | 28.37% | 5.40% | 12.22% | Upgrade
|
Salaries & Employee Benefits | 19.89 | 19.01 | 17.51 | 16.25 | 13.97 | 13.97 | Upgrade
|
Cost of Services Provided | 12.65 | 12.12 | 12.03 | 10.69 | 9.42 | 9.9 | Upgrade
|
Other Operating Expenses | 0.39 | 0.39 | 0.36 | 0.51 | 0.7 | 0.78 | Upgrade
|
Total Operating Expenses | 35.27 | 33.73 | 31.83 | 29.39 | 25.79 | 26.4 | Upgrade
|
Operating Income | 23.6 | 17.08 | 16.55 | 14.32 | 8.27 | 5.9 | Upgrade
|
Other Non-Operating Income (Expenses) | -0 | - | 0 | 0 | 0.08 | 0.03 | Upgrade
|
EBT Excluding Unusual Items | 23.6 | 17.08 | 16.55 | 14.32 | 8.35 | 5.93 | Upgrade
|
Other Unusual Items | -0.11 | -0.11 | -0.04 | - | - | - | Upgrade
|
Pretax Income | 23.49 | 16.97 | 16.51 | 14.32 | 8.35 | 5.93 | Upgrade
|
Income Tax Expense | 4.56 | 3.13 | 3.64 | 3.11 | 1.83 | 1.52 | Upgrade
|
Earnings From Continuing Ops. | 18.93 | 13.84 | 12.87 | 11.21 | 6.52 | 4.41 | Upgrade
|
Minority Interest in Earnings | -0.7 | -0.55 | -0.33 | -0.86 | -0.29 | 0.01 | Upgrade
|
Net Income | 18.23 | 13.29 | 12.54 | 10.35 | 6.23 | 4.42 | Upgrade
|
Net Income to Common | 18.23 | 13.29 | 12.54 | 10.35 | 6.23 | 4.42 | Upgrade
|
Net Income Growth | 47.82% | 5.98% | 21.18% | 65.98% | 41.01% | 2.36% | Upgrade
|
Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 10 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 10 | Upgrade
|
Shares Change (YoY) | 0.41% | 0.00% | 2.60% | 0.12% | 3.28% | 2.01% | Upgrade
|
EPS (Basic) | 1.69 | 1.24 | 1.19 | 1.00 | 0.60 | 0.44 | Upgrade
|
EPS (Diluted) | 1.67 | 1.23 | 1.16 | 0.98 | 0.59 | 0.43 | Upgrade
|
EPS Growth | 46.72% | 6.03% | 18.37% | 66.10% | 37.21% | 0% | Upgrade
|
Free Cash Flow | 26.62 | 9.73 | 7.88 | 11.59 | 7.73 | 5.86 | Upgrade
|
Free Cash Flow Per Share | 2.45 | 0.90 | 0.73 | 1.10 | 0.74 | 0.58 | Upgrade
|
Dividend Per Share | 1.000 | 1.000 | 0.900 | 0.700 | 0.510 | 0.430 | Upgrade
|
Dividend Growth | 11.11% | 11.11% | 28.57% | 37.25% | 18.60% | 4.88% | Upgrade
|
Operating Margin | 40.09% | 33.61% | 34.21% | 32.76% | 24.27% | 18.28% | Upgrade
|
Profit Margin | 30.96% | 26.15% | 25.92% | 23.67% | 18.31% | 13.68% | Upgrade
|
Free Cash Flow Margin | 45.22% | 19.14% | 16.28% | 26.52% | 22.69% | 18.13% | Upgrade
|
Effective Tax Rate | 19.41% | 18.44% | 22.02% | 21.71% | 21.87% | 25.55% | Upgrade
|
Revenue as Reported | 60.43 | 52.15 | 48.56 | 43.83 | 34.36 | 32.48 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.