United Bankers Oyj Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	12.93	18.04	13.29	12.54	10.35
Depreciation & Amortization, Total	3.08	2.73	2.21	1.92	1.84
Other Operating Activities	-8.71	10.32	-2.53	-4.26	0.8
Operating Cash Flow	7.31	31.09	12.97	10.2	13.09
Capital Expenditures	-0.99	-2.38	-3.25	-2.32	-1.49
Cash Acquisitions	-0.36	-	-	-0.05	-0.12
Investment in Securities	0.88	-15.27	1.05	-0.65	-0.75
Other Investing Activities	0.09	0.18	0.09	0.08	0.09
Investing Cash Flow	-0.38	-17.47	-2.1	-2.94	-2.26
Short-Term Debt Issued	-	-	0.81	-	-
Long-Term Debt Issued	-	-	-	-	1.14
Total Debt Issued	-	-	0.81	-	1.14
Short-Term Debt Repaid	-	-	-0.81	-	-
Long-Term Debt Repaid	-0.66	-0.65	-0.58	-2.58	-1.65
Total Debt Repaid	-0.66	-0.65	-1.39	-2.58	-1.65
Net Debt Issued (Repaid)	-0.66	-0.65	-0.58	-2.58	-0.51
Issuance of Common Stock	0.11	2.96	-	0.01	-
Repurchase of Common Stock	-1.04	-0.58	-0.3	-0.34	-0.5
Common Dividends Paid	-12.01	-10.86	-9.69	-8.31	-5.31
Other Financing Activities	-0.29	-0.52	-0.46	-0.86	-0.32
Financing Cash Flow	-13.89	-9.65	-11.02	-12.08	-6.64
Net Cash Flow	-6.97	3.98	-0.15	-4.83	4.2
Free Cash Flow	6.32	28.72	9.73	7.88	11.59
Free Cash Flow Growth	-77.99%	195.29%	23.48%	-32.06%	50.06%
Free Cash Flow Margin	11.19%	47.33%	19.14%	16.28%	26.52%
Free Cash Flow Per Share	0.58	2.62	0.90	0.73	1.10
Cash Interest Paid	0.55	1.39	1.27	0.12	0.12
Cash Income Tax Paid	6.71	2.92	1.98	4.43	2.53

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.