UPM-Kymmene Oyj (HEL:UPM)
Finland · Delayed Price · Currency is EUR 24.10
+0.63 (2.68%)
Jul 22, 2026, 6:29 PM EET
UPM-Kymmene Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,515 | 9,656 | 10,339 | 10,460 | 11,720 | 9,814 | |
Revenue Growth (YoY) | -8.02% | -6.61% | -1.16% | -10.75% | 19.42% | 14.38% |
Cost of Revenue | 8,465 | 8,630 | 8,806 | 9,316 | 9,470 | 8,104 |
Gross Profit | 1,050 | 1,026 | 1,533 | 1,144 | 2,250 | 1,710 |
Depreciation & Amortization Expenses | 572 | 594 | 1,139 | 660 | 522 | 515 |
Other Operating Expenses | -329 | -318 | -210 | -125 | -243 | -365 |
Total Operating Expenses | 243 | 276 | 929 | 535 | 279 | 150 |
Operating Income | 807 | 750 | 604 | 609 | 1,971 | 1,560 |
Interest Income | -1 | 0 | 1 | 1 | 4 | 2 |
Other Non-Operating Income (Expense) | -54 | -59 | -104 | -144 | -30 | -15 |
Total Non-Operating Income (Expense) | -55 | -59 | -103 | -143 | -26 | -13 |
Pretax Income | 753 | 690 | 500 | 464 | 1,944 | 1,548 |
Provision for Income Taxes | 205 | 200 | 37 | 71 | 388 | 240 |
Net Income | 547 | 491 | 463 | 394 | 1,556 | 1,307 |
Minority Interest in Earnings | 10 | 11 | 27 | 6 | 31 | 22 |
Net Income to Common | 537 | 480 | 436 | 388 | 1,526 | 1,286 |
Net Income Growth | 78.41% | 10.09% | 12.37% | -74.57% | 18.66% | 129.64% |
Shares Outstanding (Basic) | 527 | 529 | 533 | 533 | 533 | 533 |
Shares Outstanding (Diluted) | 527 | 529 | 533 | 533 | 533 | 533 |
Shares Change (YoY) | -1.07% | -0.89% | - | - | - | - |
EPS (Basic) | 1.02 | 0.91 | 0.82 | 0.73 | 2.86 | 2.41 |
EPS (Diluted) | 1.02 | 0.91 | 0.82 | 0.73 | 2.86 | 2.41 |
EPS Growth | 82.14% | 10.98% | 12.33% | -74.48% | 18.67% | 129.52% |
Free Cash Flow | 783 | 977 | 756 | 1,189 | -969 | -271 |
Free Cash Flow Growth | -19.86% | 29.23% | -36.42% | - | - | - |
Free Cash Flow Per Share | 1.48 | 1.85 | 1.42 | 2.23 | -1.82 | -0.51 |
Dividends Per Share | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.300 |
Dividend Growth | - | - | - | - | 15.38% | - |
Gross Margin | 11.04% | 10.63% | 14.83% | 10.94% | 19.20% | 17.42% |
Operating Margin | 8.48% | 7.77% | 5.84% | 5.82% | 16.82% | 15.90% |
Profit Margin | 5.75% | 5.08% | 4.48% | 3.77% | 13.28% | 13.32% |
FCF Margin | 8.23% | 10.12% | 7.31% | 11.37% | -8.27% | -2.76% |
EBITDA | 807 | 1,344 | 1,743 | 1,269 | 2,493 | 1,560 |
EBITDA Margin | 8.48% | 13.92% | 16.86% | 12.13% | 21.27% | 15.90% |
EBIT | 807 | 750 | 604 | 609 | 1,971 | 1,560 |
EBIT Margin | 8.48% | 7.77% | 5.84% | 5.82% | 16.82% | 15.90% |
Effective Tax Rate | 27.22% | 28.99% | 7.40% | 15.30% | 19.96% | 15.50% |