Vaisala Oyj (HEL:VAIAS)
Finland · Delayed Price · Currency is EUR 62.20
-0.90 (-1.43%)
Nov 6, 2026, 6:29 PM EET
Vaisala Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 613.7 | 596.9 | 564.6 | 540.4 | 514.2 | 437.9 | |
Revenue Growth | 1.93% | 5.72% | 4.48% | 5.10% | 17.42% | 15.39% |
Cost of Revenue | 258.9 | 267.2 | 246.5 | 238.8 | 232.2 | 196 |
Gross Profit | 354.8 | 329.7 | 318.1 | 301.6 | 282 | 241.9 |
Selling, General & Admin | 181.6 | 176.7 | 165 | 168.2 | 157.3 | 131.2 |
Research & Development | 72.4 | 68.3 | 68.6 | 67.7 | 62.4 | 55.3 |
Other Operating Expenses | -1 | - | -0.6 | -0.7 | -0.3 | 0.3 |
Operating Expenses | 253 | 245 | 233 | 235.2 | 219.4 | 186.8 |
Operating Income | 101.8 | 84.7 | 85.1 | 66.4 | 62.6 | 55.1 |
Interest Expense | -3.2 | -4.2 | -2.7 | -2.6 | -1 | -1 |
Interest & Investment Income | 4 | 0.9 | 2.2 | 1.7 | 0.2 | - |
Earnings From Equity Investments | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Currency Exchange Gain (Loss) | -10.4 | -10.4 | 1.3 | -3 | -0.7 | 1.6 |
Other Non Operating Income (Expenses) | 6.7 | 6.5 | -3.2 | 0.2 | -1.8 | -2.6 |
EBT Excluding Unusual Items | 99.1 | 77.7 | 82.9 | 62.9 | 59.5 | 53.3 |
Merger & Restructuring Charges | -0.3 | -0.3 | -2.2 | - | - | -0.4 |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | - | 0.2 | - | - |
Other Unusual Items | -0.3 | -0.3 | - | - | - | -4.5 |
Pretax Income | 98.6 | 77.2 | 80.7 | 63.1 | 59.5 | 48.4 |
Income Tax Expense | 22.9 | 17.4 | 17 | 14.2 | 14.5 | 8.9 |
Earnings From Continuing Operations | 75.7 | 59.8 | 63.7 | 48.9 | 45 | 39.5 |
Minority Interest in Earnings | - | - | - | - | - | -0.5 |
Net Income | 75.7 | 59.8 | 63.7 | 48.9 | 45 | 39 |
Net Income to Common | 75.7 | 59.8 | 63.7 | 48.9 | 45 | 39 |
Net Income Growth | 20.35% | -6.12% | 30.27% | 8.67% | 15.38% | 18.90% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Change | 0.14% | 0.10% | 0.03% | 0.03% | 0.04% | 0.36% |
EPS (Basic) | 2.09 | 1.65 | 1.76 | 1.35 | 1.24 | 1.08 |
EPS (Diluted) | 2.07 | 1.64 | 1.75 | 1.35 | 1.24 | 1.07 |
EPS Growth | 19.68% | -6.29% | 29.76% | 8.76% | 15.89% | 17.58% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 101.8 | 69 | 59.8 | 70.6 | 16.1 | 61.1 |
Free Cash Flow Per Share | 2.79 | 1.89 | 1.64 | 1.94 | 0.44 | 1.68 |
Dividend Per Share | 0.860 | 0.860 | 0.850 | 0.750 | 0.720 | 0.680 |
Dividend Growth | 1.18% | 1.18% | 13.33% | 4.17% | 5.88% | 11.47% |
Gross Margin | 57.81% | 55.23% | 56.34% | 55.81% | 54.84% | 55.24% |
Operating Margin | 16.59% | 14.19% | 15.07% | 12.29% | 12.17% | 12.58% |
Profit Margin | 12.34% | 10.02% | 11.28% | 9.05% | 8.75% | 8.91% |
Free Cash Flow Margin | 16.59% | 11.56% | 10.59% | 13.06% | 3.13% | 13.95% |
EBITDA | 124.8 | 108.7 | 105.7 | 87.2 | 83 | 73.7 |
EBITDA Margin | 20.34% | 18.21% | 18.72% | 16.14% | 16.14% | 16.83% |
D&A For EBITDA | 23 | 24 | 20.6 | 20.8 | 20.4 | 18.6 |
EBIT | 101.8 | 84.7 | 85.1 | 66.4 | 62.6 | 55.1 |
EBIT Margin | 16.59% | 14.19% | 15.07% | 12.29% | 12.17% | 12.58% |
Effective Tax Rate | 23.23% | 22.54% | 21.07% | 22.50% | 24.37% | 18.39% |