Vaisala Oyj (HEL:VAIAS)
Finland · Delayed Price · Currency is EUR 56.20
-0.50 (-0.88%)
Jul 24, 2026, 6:29 PM EET
Vaisala Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 604.7 | 596.9 | 564.6 | 540.4 | 514.2 | 437.9 | |
Revenue Growth (YoY) | 3.42% | 5.72% | 4.48% | 5.10% | 17.42% | 15.39% |
Cost of Revenue | 266.5 | 267.2 | 246.5 | 238.8 | 232.2 | 196 |
Gross Profit | 338.5 | 329.7 | 318.1 | 301.7 | 282 | 241.8 |
Selling, General & Admin | 180.4 | 177 | 167.2 | 168.2 | 157.3 | 131.2 |
Research & Development | 70.4 | 68.3 | 68.6 | 67.7 | 62.4 | 55.3 |
Other Operating Expenses | -1.6 | -0.7 | -0.6 | -0.9 | -0.3 | 5.2 |
Total Operating Expenses | 249.2 | 244.6 | 235.2 | 235 | 219.4 | 191.7 |
Operating Income | 89.3 | 85.1 | 82.9 | 66.7 | 62.6 | 50.1 |
Interest Income | 9 | 13.1 | 9.6 | 8.4 | 7.9 | 0.2 |
Interest Expense | -14 | -21 | -11.8 | -11.9 | -10.8 | - |
Other Non-Operating Income (Expense) | - | - | - | - | - | -2.1 |
Total Non-Operating Income (Expense) | -5 | -7.9 | -2.2 | -3.5 | -2.9 | -1.9 |
Pretax Income | 84.4 | 77.1 | 80.8 | 63.1 | 59.6 | 48.3 |
Provision for Income Taxes | 19 | 17.4 | 17 | 14.2 | 14.5 | 8.9 |
Net Income | 65.3 | 59.8 | 63.7 | 48.9 | 45.1 | 39.5 |
Minority Interest in Earnings | - | - | - | - | 0 | 0.5 |
Net Income to Common | 65.3 | 59.8 | 63.7 | 48.9 | 45 | 39 |
Net Income Growth | 2.83% | -6.12% | 30.27% | 8.67% | 15.38% | 18.90% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Change (YoY) | -0.01% | 0.10% | 0.03% | 0.03% | 0.04% | 0.36% |
EPS (Basic) | 1.80 | 1.65 | 1.76 | 1.35 | 1.24 | 1.08 |
EPS (Diluted) | 1.79 | 1.64 | 1.75 | 1.35 | 1.24 | 1.07 |
EPS Growth | 2.29% | -6.29% | 29.63% | 8.87% | 15.89% | 17.58% |
Free Cash Flow | 88.9 | 69 | -5.9 | 69.9 | 16.1 | 60.8 |
Free Cash Flow Growth | 28.84% | - | - | 334.16% | -73.52% | 508.00% |
Free Cash Flow Per Share | 2.44 | 1.89 | -0.16 | 1.92 | 0.44 | 1.67 |
Dividends Per Share | 0.860 | 0.860 | 0.850 | 0.750 | 0.720 | 0.680 |
Dividend Growth | - | 1.18% | 13.33% | 4.17% | 5.88% | 11.47% |
Gross Margin | 55.98% | 55.24% | 56.34% | 55.83% | 54.84% | 55.22% |
Operating Margin | 14.77% | 14.26% | 14.68% | 12.34% | 12.17% | 11.44% |
Profit Margin | 10.80% | 10.02% | 11.28% | 9.05% | 8.77% | 9.02% |
FCF Margin | 14.70% | 11.56% | -1.04% | 12.93% | 3.13% | 13.88% |
EBITDA | 116.4 | 112.8 | 107.2 | 91 | 86.2 | 71.7 |
EBITDA Margin | 19.25% | 18.90% | 18.99% | 16.84% | 16.76% | 16.37% |
EBIT | 89.3 | 85.1 | 82.9 | 66.7 | 62.6 | 50.1 |
EBIT Margin | 14.77% | 14.26% | 14.68% | 12.34% | 12.17% | 11.44% |
Effective Tax Rate | 22.51% | 22.57% | 21.04% | 22.50% | 24.33% | 18.43% |