Valmet Oyj (HEL:VALMT)
Finland · Delayed Price · Currency is EUR 26.12
-0.24 (-0.91%)
Jul 31, 2026, 6:29 PM EET
Valmet Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,331 | 5,197 | 5,359 | 5,532 | 5,074 | 3,935 | |
Revenue Growth | 1.58% | -3.02% | -3.13% | 9.03% | 28.95% | 5.21% |
Cost of Revenue | 3,907 | 3,750 | 3,878 | 4,136 | 3,857 | 2,943 |
Gross Profit | 1,424 | 1,447 | 1,481 | 1,396 | 1,217 | 992 |
Selling, General & Admin | 913 | 986 | 1,000 | 920 | 852 | 597 |
Other Operating Expenses | 35 | 23 | 32 | -31 | -71 | -3 |
Total Operating Expenses | 948 | 1,009 | 1,032 | 889 | 781 | 594 |
Operating Income | 477 | 438 | 449 | 507 | 436 | 399 |
Interest Income | -26 | 18 | 24 | 17 | 15 | 9 |
Interest Expense | - | -80 | -90 | -52 | -20 | -13 |
Other Non-Operating Income (Expense) | -30 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -56 | -62 | -66 | -35 | -5 | -4 |
Pretax Income | 420 | 376 | 383 | 473 | 431 | 395 |
Provision for Income Taxes | 122 | 96 | 103 | 114 | 94 | 99 |
Net Income | 300 | 279 | 281 | 359 | 338 | 296 |
Minority Interest in Earnings | - | - | 1 | 2 | - | 1 |
Net Income to Common | 299 | 280 | 280 | 357 | 337 | 296 |
Net Income Growth | 17.26% | 0% | -21.57% | 5.93% | 13.85% | 28.14% |
Shares Outstanding (Basic) | 184 | 184 | 184 | 184 | 176 | 149 |
Shares Outstanding (Diluted) | 184 | 184 | 184 | 184 | 176 | 149 |
Shares Change | 0.04% | 0.02% | 0.00% | 4.86% | 17.50% | -0.02% |
EPS (Basic) | 1.62 | 1.52 | 1.52 | 1.94 | 1.92 | 1.98 |
EPS (Diluted) | 1.62 | 1.52 | 1.52 | 1.94 | 1.92 | 1.98 |
EPS Growth | 17.39% | 0% | -21.65% | 1.04% | -3.03% | 28.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 305 | 478 | 447 | 227 | -76 | 579 |
Free Cash Flow Growth | -36.06% | 6.93% | 96.92% | - | - | 30.70% |
Free Cash Flow Per Share | 1.66 | 2.59 | 2.43 | 1.23 | -0.43 | 3.87 |
Dividends Per Share | 1.350 | 1.350 | 1.350 | 1.350 | 1.300 | 1.200 |
Dividend Growth | 0% | 0% | 0% | 3.85% | 8.33% | 33.33% |
Gross Margin | 26.71% | 27.84% | 27.64% | 25.24% | 23.98% | 25.21% |
Operating Margin | 8.95% | 8.43% | 8.38% | 9.16% | 8.59% | 10.14% |
Profit Margin | 5.63% | 5.37% | 5.24% | 6.49% | 6.66% | 7.52% |
FCF Margin | 5.72% | 9.20% | 8.34% | 4.10% | -1.50% | 14.71% |
EBITDA | 683 | 647 | 668 | 703 | 639 | 519 |
EBITDA Margin | 12.81% | 12.45% | 12.46% | 12.71% | 12.59% | 13.19% |
EBIT | 477 | 438 | 449 | 507 | 436 | 399 |
EBIT Margin | 8.95% | 8.43% | 8.38% | 9.16% | 8.59% | 10.14% |
Effective Tax Rate | 29.05% | 25.53% | 26.89% | 24.10% | 21.81% | 25.06% |