Valmet Oyj (HEL:VALMT)
Finland · Delayed Price · Currency is EUR 28.78
-0.04 (-0.14%)
Nov 10, 2026, 3:38 PM EET
Valmet Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,397 | 5,197 | 5,359 | 5,532 | 5,074 | 3,935 | |
Revenue Growth | 2.84% | -3.02% | -3.13% | 9.03% | 28.95% | 5.21% |
Cost of Revenue | 3,923 | 3,719 | 3,847 | 4,103 | 3,810 | 2,942 |
Gross Profit | 1,474 | 1,478 | 1,512 | 1,429 | 1,264 | 993 |
Selling, General & Admin | 920 | 940 | 988 | 905 | 832 | 594 |
Other Operating Expenses | 11 | 3 | 3 | 14 | 6 | -7 |
Operating Expenses | 931 | 943 | 991 | 919 | 838 | 587 |
Operating Income | 543 | 535 | 521 | 510 | 426 | 406 |
Interest Expense | -76 | -74 | -89 | -38 | -10 | -1 |
Interest & Investment Income | 18 | 18 | 22 | 14 | 9 | 4 |
Earnings From Equity Investments | 5 | 5 | 2 | 3 | 7 | 3 |
Currency Exchange Gain (Loss) | -6 | -6 | -8 | 6 | -6 | -11 |
Other Non Operating Income (Expenses) | -8 | -7 | -5 | -4 | -5 | -1 |
EBT Excluding Unusual Items | 476 | 471 | 443 | 491 | 421 | 400 |
Merger & Restructuring Charges | -70 | -67 | -28 | -14 | -15 | -6 |
Gain (Loss) on Sale of Investments | - | - | - | - | 59 | - |
Gain (Loss) on Sale of Assets | 2 | 2 | 1 | 3 | 1 | 1 |
Asset Writedown | -6 | -6 | -13 | -2 | -4 | -1 |
Other Unusual Items | - | -24 | -26 | -39 | -53 | 2 |
Pretax Income | 402 | 376 | 383 | 473 | 431 | 396 |
Income Tax Expense | 118 | 96 | 102 | 114 | 94 | 99 |
Earnings From Continuing Operations | 284 | 280 | 281 | 359 | 337 | 297 |
Minority Interest in Earnings | - | - | -1 | -2 | - | -1 |
Net Income | 284 | 280 | 280 | 357 | 337 | 296 |
Net Income to Common | 284 | 280 | 280 | 357 | 337 | 296 |
Net Income Growth | 4.03% | 0% | -21.57% | 5.93% | 13.85% | 28.14% |
Shares Outstanding (Basic) | 184 | 184 | 184 | 184 | 176 | 149 |
Shares Outstanding (Diluted) | 184 | 184 | 184 | 184 | 176 | 149 |
Shares Change | 0.03% | 0.02% | 0.00% | 4.86% | 17.50% | -0.02% |
EPS (Basic) | 1.54 | 1.52 | 1.52 | 1.94 | 1.92 | 1.98 |
EPS (Diluted) | 1.54 | 1.52 | 1.52 | 1.94 | 1.92 | 1.98 |
EPS Growth | 4.05% | 0% | -21.59% | 1.03% | -3.08% | 28.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 437 | 496 | 471 | 254 | -44 | 414 |
Free Cash Flow Per Share | 2.37 | 2.69 | 2.56 | 1.38 | -0.25 | 2.77 |
Dividend Per Share | 1.350 | 1.350 | 1.350 | 1.350 | 1.300 | 1.200 |
Dividend Growth | 0% | 0% | 0% | 3.85% | 8.33% | 33.33% |
Gross Margin | 27.31% | 28.44% | 28.21% | 25.83% | 24.91% | 25.24% |
Operating Margin | 10.06% | 10.29% | 9.72% | 9.22% | 8.40% | 10.32% |
Profit Margin | 5.26% | 5.39% | 5.22% | 6.45% | 6.64% | 7.52% |
Free Cash Flow Margin | 8.10% | 9.54% | 8.79% | 4.59% | -0.87% | 10.52% |
EBITDA | 685 | 674 | 672 | 647 | 579 | 490 |
EBITDA Margin | 12.69% | 12.97% | 12.54% | 11.70% | 11.41% | 12.45% |
D&A For EBITDA | 142 | 139 | 151 | 137 | 153 | 84 |
EBIT | 543 | 535 | 521 | 510 | 426 | 406 |
EBIT Margin | 10.06% | 10.29% | 9.72% | 9.22% | 8.40% | 10.32% |
Effective Tax Rate | 29.35% | 25.53% | 26.63% | 24.10% | 21.81% | 25.00% |