Viking Line Abp Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	480.9	480.2	491.4	494.7	258.2
Other Revenue	0.1	-0.1	-	0.2	-
Revenue	481	480.1	491.4	494.9	258.2
Revenue Growth (YoY)	0.19%	-2.30%	-0.71%	91.67%	36.76%
Cost of Revenue	241.8	239	235.7	233	138.9
Gross Profit	239.2	241.1	255.7	261.9	119.3
Other Operating Expenses	187.6	185.9	182.1	213	98.2
Operating Expenses	218.9	215.2	209.6	239.5	117.8
Operating Income	20.3	25.9	46.1	22.4	1.5
Interest Expense	-6.6	-10.4	-10.5	-5.1	-3.6
Interest & Investment Income	0.7	1.3	-	-	4.9
Earnings From Equity Investments	5.3	2.2	-0.6	1.7	1.7
Currency Exchange Gain (Loss)	-0.7	0.4	-0.5	-1.5	-0.4
Other Non Operating Income (Expenses)	-0.3	0.3	2.1	-5.5	-1.6
EBT Excluding Unusual Items	18.7	19.7	36.6	12	2.5
Gain (Loss) on Sale of Assets	-	-	8.7	15.2	25.6
Pretax Income	18.9	19.7	45.5	28	28.2
Income Tax Expense	2.9	3.8	9.2	5.3	3.8
Net Income	16	15.9	36.3	22.7	24.4
Net Income to Common	16	15.9	36.3	22.7	24.4
Net Income Growth	0.63%	-56.20%	59.91%	-6.97%	-
Shares Outstanding (Basic)	17	17	17	17	14
Shares Outstanding (Diluted)	17	17	17	17	14
Shares Change (YoY)	-	-	-	23.08%	30.00%
EPS (Basic)	0.93	0.92	2.10	1.31	1.74
EPS (Diluted)	0.93	0.92	2.10	1.31	1.74
EPS Growth	0.63%	-56.20%	59.91%	-24.41%	-
Free Cash Flow	38.2	29.5	33.8	13.5	-132.4
Free Cash Flow Per Share	2.21	1.71	1.96	0.78	-9.43
Dividend Per Share	1.000	1.000	1.000	0.400	-
Dividend Growth	-	-	150.00%	-	-
Gross Margin	49.73%	50.22%	52.03%	52.92%	46.20%
Operating Margin	4.22%	5.39%	9.38%	4.53%	0.58%
Profit Margin	3.33%	3.31%	7.39%	4.59%	9.45%
Free Cash Flow Margin	7.94%	6.14%	6.88%	2.73%	-51.28%
EBITDA	49.4	53.1	70.7	45.9	18.8
EBITDA Margin	10.27%	11.06%	14.39%	9.28%	7.28%
D&A For EBITDA	29.1	27.2	24.6	23.5	17.3
EBIT	20.3	25.9	46.1	22.4	1.5
EBIT Margin	4.22%	5.39%	9.38%	4.53%	0.58%
Effective Tax Rate	15.34%	19.29%	20.22%	18.93%	13.48%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.