Viking Line Abp (HEL: VIK1V)
Finland
· Delayed Price · Currency is EUR 20.70
+0.10 (0.49%)
At close: Dec 20, 2024
Viking Line Abp Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 482.8 | 491.4 | 494.7 | 258.2 | 188.8 | 496.4 | Upgrade
|
| Other Revenue | 0.1 | 0.1 | 0.2 | - | - | 0.2 | Upgrade
|
| Revenue | 482.9 | 491.5 | 494.9 | 258.2 | 188.8 | 496.6 | Upgrade
|
| Revenue Growth (YoY) | -2.88% | -0.69% | 91.67% | 36.76% | -61.98% | -0.24% | Upgrade
|
| Cost of Revenue | 237 | 235.7 | 233 | 138.9 | 133.5 | 264.4 | Upgrade
|
| Gross Profit | 245.9 | 255.8 | 261.9 | 119.3 | 55.3 | 232.2 | Upgrade
|
| Other Operating Expenses | 189.3 | 182.3 | 213 | 98.2 | 80.7 | 190.2 | Upgrade
|
| Operating Expenses | 219 | 209.8 | 239.5 | 117.8 | 105.5 | 214.8 | Upgrade
|
| Operating Income | 26.9 | 46 | 22.4 | 1.5 | -50.2 | 17.4 | Upgrade
|
| Interest Expense | -11.2 | -10.5 | -5.1 | -3.6 | -2.9 | -3.3 | Upgrade
|
| Interest & Investment Income | 0.2 | - | - | 4.9 | - | 0.4 | Upgrade
|
| Earnings From Equity Investments | -0.5 | -0.6 | 1.7 | 1.7 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.5 | -0.5 | -1.5 | -0.4 | 0.4 | -0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | 2.2 | -5.5 | -1.6 | -1 | -0.5 | Upgrade
|
| EBT Excluding Unusual Items | 8.9 | 36.6 | 12 | 2.5 | -53.7 | 13.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.7 | 8.7 | 15.2 | 25.6 | - | - | Upgrade
|
| Pretax Income | 17.8 | 45.5 | 28 | 28.2 | -52.8 | 13.5 | Upgrade
|
| Income Tax Expense | 3.9 | 9.2 | 5.3 | 3.8 | -10.5 | 2.7 | Upgrade
|
| Net Income | 13.9 | 36.3 | 22.7 | 24.4 | -42.3 | 10.8 | Upgrade
|
| Net Income to Common | 13.9 | 36.3 | 22.7 | 24.4 | -42.3 | 10.8 | Upgrade
|
| Net Income Growth | -71.04% | 59.91% | -6.97% | - | - | 96.36% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 14 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 14 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.57% | - | 23.08% | 30.00% | - | - | Upgrade
|
| EPS (Basic) | 0.81 | 2.10 | 1.31 | 1.74 | -3.92 | 1.00 | Upgrade
|
| EPS (Diluted) | 0.81 | 2.10 | 1.31 | 1.74 | -3.92 | 1.00 | Upgrade
|
| EPS Growth | -70.88% | 59.91% | -24.41% | - | - | 96.36% | Upgrade
|
| Free Cash Flow | 30.1 | 33.8 | 13.5 | -132.4 | -57.3 | 8 | Upgrade
|
| Free Cash Flow Per Share | 1.75 | 1.96 | 0.78 | -9.43 | -5.31 | 0.74 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.400 | - | - | - | Upgrade
|
| Dividend Growth | 150.00% | 150.00% | - | - | - | - | Upgrade
|
| Gross Margin | 50.92% | 52.04% | 52.92% | 46.20% | 29.29% | 46.76% | Upgrade
|
| Operating Margin | 5.57% | 9.36% | 4.53% | 0.58% | -26.59% | 3.50% | Upgrade
|
| Profit Margin | 2.88% | 7.39% | 4.59% | 9.45% | -22.40% | 2.17% | Upgrade
|
| Free Cash Flow Margin | 6.23% | 6.88% | 2.73% | -51.28% | -30.35% | 1.61% | Upgrade
|
| EBITDA | 53.7 | 70.6 | 45.9 | 18.8 | -27.4 | 40 | Upgrade
|
| EBITDA Margin | 11.12% | 14.36% | 9.27% | 7.28% | -14.51% | 8.05% | Upgrade
|
| D&A For EBITDA | 26.8 | 24.6 | 23.5 | 17.3 | 22.8 | 22.6 | Upgrade
|
| EBIT | 26.9 | 46 | 22.4 | 1.5 | -50.2 | 17.4 | Upgrade
|
| EBIT Margin | 5.57% | 9.36% | 4.53% | 0.58% | -26.59% | 3.50% | Upgrade
|
| Effective Tax Rate | 21.91% | 20.22% | 18.93% | 13.48% | - | 20.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.