Viking Line Abp (HEL:VIK1V)
20.30
+0.10 (0.50%)
At close: Jul 17, 2026
Viking Line Abp Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 478.1 | 480.9 | 480.2 | 491.4 | 494.7 | 258.2 | |
Revenue Growth (YoY) | 0.82% | 0.15% | -2.28% | -0.67% | 91.60% | 36.76% |
Cost of Revenue | 101.5 | 101.4 | 102.5 | 113.7 | 117.4 | 62.6 |
Gross Profit | 376.6 | 379.5 | 377.7 | 377.7 | 377.3 | 195.6 |
Selling, General & Admin | 125.1 | 124.2 | 120.9 | 108.5 | 104.7 | 68.7 |
Depreciation & Amortization Expenses | 31.9 | 31.3 | 29.3 | 27.5 | 26.5 | 19.6 |
Other Operating Expenses | 199.2 | 202.9 | 200.8 | 186.8 | 207.7 | 75.2 |
Total Operating Expenses | 356.2 | 358.4 | 351 | 322.8 | 338.9 | 163.5 |
Operating Income | 20.4 | 21.1 | 26.7 | 55 | 38.3 | 32.1 |
Interest Income | 1.1 | 5.9 | 4.3 | 2.2 | 2 | 1.7 |
Interest Expense | -7.3 | -8 | -11.2 | -11.8 | -12.3 | -5.5 |
Total Non-Operating Income (Expense) | -6.2 | -2.1 | -6.9 | -9.6 | -10.3 | -3.8 |
Pretax Income | 21.4 | 18.9 | 19.8 | 45.4 | 28 | 28.3 |
Provision for Income Taxes | 2.9 | 2.9 | 3.8 | 9.2 | 5.3 | 3.8 |
Net Income | 18.7 | 16 | 15.9 | 36.3 | 22.7 | 24.4 |
Minority Interest in Earnings | -7.3 | - | - | - | - | - |
Net Income to Common | 18.7 | 16 | 15.9 | 36.3 | 22.7 | 24.4 |
Net Income Growth | 130.86% | 0.63% | -56.20% | 59.91% | -6.97% | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 14 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 14 |
Shares Change (YoY) | -1.67% | - | - | - | 23.08% | 30.00% |
EPS (Basic) | 1.08 | 0.93 | 0.92 | 2.10 | 1.31 | 1.97 |
EPS (Diluted) | 1.08 | 0.93 | 0.92 | 2.10 | 1.31 | 1.97 |
EPS Growth | 134.78% | 1.09% | -56.19% | 60.30% | -33.50% | - |
Free Cash Flow | 49.2 | 45.9 | 34.6 | 38.3 | 14.3 | -131.2 |
Free Cash Flow Growth | 7.19% | 32.66% | -9.66% | 167.83% | - | - |
Free Cash Flow Per Share | 2.84 | 2.66 | 2.00 | 2.22 | 0.83 | -9.34 |
Dividends Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 0.400 | - |
Dividend Growth | - | - | - | 150.00% | - | - |
Gross Margin | 78.77% | 78.91% | 78.65% | 76.86% | 76.27% | 75.76% |
Operating Margin | 4.27% | 4.39% | 5.56% | 11.19% | 7.74% | 12.43% |
Profit Margin | 3.91% | 3.33% | 3.31% | 7.39% | 4.59% | 9.45% |
FCF Margin | 10.29% | 9.54% | 7.21% | 7.79% | 2.89% | -50.81% |
EBITDA | 52.3 | 52.4 | 56 | 82.5 | 64.8 | 51.7 |
EBITDA Margin | 10.94% | 10.90% | 11.66% | 16.79% | 13.10% | 20.02% |
EBIT | 20.4 | 21.1 | 26.7 | 55 | 38.3 | 32.1 |
EBIT Margin | 4.27% | 4.39% | 5.56% | 11.19% | 7.74% | 12.43% |
Effective Tax Rate | 13.55% | 15.34% | 19.19% | 20.26% | 18.93% | 13.43% |