Viking Line Abp (HEL:VIK1V)

Model N Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	382	354	326	217	199	172
Market Cap Growth	-4.78%	8.75%	50.20%	9.13%	15.72%	-16.32%
Enterprise Value	503	457	439	367	276	274
Last Close Price	22.10	20.00	17.60	11.44	10.48	11.90
PE Ratio	47.03	22.28	8.97	9.55	8.14	-
PS Ratio	0.81	0.74	0.66	0.44	0.77	0.91
PB Ratio	1.27	1.10	1.01	0.74	0.74	0.88
P/TBV Ratio	1.31	1.13	1.02	0.75	0.75	0.90
P/FCF Ratio	19.79	12.01	9.64	16.06	-	-
P/OCF Ratio	10.13	7.23	4.85	7.64	5.79	-
EV/Sales Ratio	1.06	0.95	0.89	0.74	1.07	1.45
EV/EBITDA Ratio	10.17	8.60	6.21	7.99	14.66	-
EV/EBIT Ratio	25.16	17.59	9.53	16.37	183.68	-
EV/FCF Ratio	26.07	15.50	13.00	27.16	-	-
Debt / Equity Ratio	0.49	0.49	0.60	0.79	1.05	0.78
Debt / EBITDA Ratio	3.07	2.85	2.64	4.70	13.37	-
Debt / FCF Ratio	7.63	5.35	5.74	17.03	-	-
Asset Turnover	0.78	0.77	0.77	0.77	0.48	0.42
Inventory Turnover	16.50	18.31	17.66	19.42	13.29	9.60
Quick Ratio	0.66	0.88	1.10	1.12	1.30	0.62
Current Ratio	0.79	1.01	1.21	1.27	1.39	0.74
Return on Equity (ROE)	2.66%	4.93%	11.79%	8.08%	10.53%	-19.71%
Return on Assets (ROA)	1.90%	2.61%	4.53%	2.19%	0.17%	-6.98%
Return on Capital (ROIC)	2.46%	3.26%	5.54%	2.61%	0.21%	-8.84%
Return on Capital Employed (ROCE)	3.90%	5.20%	8.80%	4.30%	0.30%	-
Earnings Yield	2.12%	4.49%	11.14%	10.47%	12.28%	-24.63%
FCF Yield	5.05%	8.33%	10.38%	6.22%	-66.63%	-33.37%
Dividend Yield	4.52%	5.00%	5.68%	3.50%	-	-
Payout Ratio	213.58%	108.80%	19.01%	-	-	-
Buyback Yield / Dilution	0.94%	-	-	-23.08%	-30.00%	-
Total Shareholder Return	5.49%	5.00%	5.68%	-19.58%	-30.00%	-

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.