WithSecure Oyj (HEL:WITH)
Finland · Delayed Price · Currency is EUR 1.718
0.00 (0.00%)
Inactive · Last trade price on Mar 24, 2026
WithSecure Oyj Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue Revenue Growth | 117.88 | 116 | 109.94 | 134.7 | 130.02 | 220.2 |
Revenue Growth | 29.21% | 5.51% | -18.38% | 3.60% | -40.96% | 1.32% |
Gross Profit Gross Profit Growth | 95.57 | 92.59 | 86.83 | 87.73 | 88.54 | 172.21 |
Operating Income Operating Income Growth | -4.8 | -9.57 | -20.56 | -42.02 | -29.6 | 19.74 |
Net Income Net Income Growth | -31.34 | -37.98 | -40.03 | 430.32 | 12.69 | 12.88 |
Earnings Per Share EPS Growth | -0.18 | -0.22 | -0.23 | 2.51 | 0.08 | 0.08 |
EPS Growth | - | - | - | 3035.80% | 0.14% | 300.02% |
| Fiscal Year | TTM | FY 2024 | FY 2023 |
|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Elements Company Elements Company Growth | - | 105.66 | 101.14 |
Cloud Protection for Salesforce Cloud Protection for Salesforce Growth | - | 9.44 | 8.3 |
Cyber Security Consulting Cyber Security Consulting Growth | - | 32.25 | 33.37 |
Discontinued Operations Discontinued Operations Growth | - | -31.36 | -32.87 |
Total Total Growth | 142.9 | 116 | 109.94 |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Investments Cash & Investments Growth | 25.14 | 27.3 | 36.63 | 69.13 | 53 | 51.44 |
Total Debt Total Debt Growth | 20.59 | 26.7 | 13.74 | 13.21 | 28.4 | 39.87 |
Net Cash (Debt) Net Cash Growth | 4.55 | 0.61 | 22.89 | 55.92 | 24.6 | 11.58 |
Net Cash Growth | - | -97.35% | -59.06% | 127.33% | 112.53% | - |
Net Cash Per Share Net Cash Per Share Growth | 0.03 | 0.00 | 0.13 | 0.33 | 0.16 | 0.07 |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Cash Flow Operating Cash Flow Growth | 4.21 | 0.61 | -23.06 | -20.24 | 30.74 | 46.68 |
Capital Expenditures CapEx Growth | -2.19 | -5.93 | -5.16 | -4.77 | -6.57 | -8.14 |
Free Cash Flow Free Cash Flow Growth | 2.02 | -5.32 | -28.22 | -25.01 | 24.17 | 38.54 |
Free Cash Flow Growth | - | - | - | - | -37.28% | 291.04% |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Gross Margin | 81.08% | 79.81% | 78.98% | 65.13% | 68.10% | 78.20% |
Operating Margin | -4.07% | -8.25% | -18.70% | -31.20% | -22.77% | 8.96% |
Pretax Margin | -10.41% | -8.88% | -32.00% | -32.79% | -23.40% | 7.47% |
Profit Margin | -26.59% | -32.74% | -36.41% | 319.46% | 9.76% | 5.85% |
FCF Margin | 1.71% | -4.58% | -25.67% | -18.57% | 18.59% | 17.50% |
| Fiscal Year | FY 2020 |
|---|---|
| Period Ending | Dec '20 Dec 31, 2020 |
Dividend Per Share Dividend Per Share Growth | 0.040 |
Dividend Per Share Growth | - |
Dividend Yield | 2.61% |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
PE Ratio | - | - | - | 0.56 | 61.99 | 47.12 |
Forward PE | - | - | - | - | 35.01 | 37.71 |
P/FCF Ratio | 148.59 | - | - | - | 32.53 | 15.74 |
PS Ratio | 2.55 | 1.15 | 1.66 | 1.78 | 6.05 | 2.76 |