WithSecure Oyj (HEL:WITH)
Finland · Delayed Price · Currency is EUR 1.718
0.00 (0.00%)
Inactive · Last trade price on Mar 24, 2026
WithSecure Oyj Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 23, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 300 | 133 | 182 | 240 | 786 | 607 | |
Market Cap Growth | 85.35% | -26.87% | -23.96% | -69.53% | 29.63% | 26.27% |
Enterprise Value | 296 | 137 | 161 | 178 | 773 | 613 |
Last Close Price | 1.72 | 0.76 | 1.04 | 1.37 | 2.01 | 1.53 |
Price Ratios
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 23, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
PE Ratio | - | - | - | 0.56 | 61.99 | 47.12 |
Forward PE | - | - | - | - | 35.01 | 37.71 |
PS Ratio | 2.55 | 1.15 | 1.66 | 1.78 | 6.05 | 2.76 |
PB Ratio | 5.89 | 1.93 | 1.77 | 1.71 | 8.25 | 7.37 |
P/TBV Ratio | 136.55 | 8.02 | 41.69 | 7.14 | - | - |
P/FCF Ratio | 148.59 | - | - | - | 32.53 | 15.74 |
P/OCF Ratio | 71.29 | 217.37 | - | - | 25.58 | 13.00 |
PEG Ratio | - | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 |
EV Ratios
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 23, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
EV/Sales Ratio | 2.51 | 1.18 | 1.47 | 1.32 | 5.95 | 2.78 |
EV/EBITDA Ratio | 21.50 | 6.22 | - | - | - | 25.58 |
EV/EBIT Ratio | - | - | - | - | - | 31.06 |
EV/FCF Ratio | 146.34 | - | - | - | 32.00 | 15.91 |
Financial Efficiency
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 23, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Debt / Equity Ratio | 0.40 | 0.39 | 0.13 | 0.09 | 0.30 | 0.48 |
Debt / EBITDA Ratio | 1.50 | 1.02 | - | - | - | 1.31 |
Debt / FCF Ratio | 10.20 | - | - | - | 1.18 | 1.03 |
Net Debt / Equity Ratio | -0.09 | -0.01 | -0.22 | -0.40 | -0.26 | -0.14 |
Net Debt / EBITDA Ratio | -0.48 | -0.03 | 2.00 | 1.43 | 0.94 | -0.48 |
Net Debt / FCF Ratio | -2.25 | 0.11 | 0.81 | 2.24 | -1.02 | -0.30 |
Asset Turnover | 0.70 | 0.59 | 0.49 | 0.55 | 0.54 | 0.94 |
Inventory Turnover | - | - | - | - | 663.55 | 530.34 |
Quick Ratio | 0.92 | 0.65 | 0.95 | 1.51 | 0.95 | 0.91 |
Current Ratio | 0.92 | 1.21 | 1.05 | 1.54 | 1.04 | 0.98 |
Return on Equity (ROE) | -14.47% | -10.66% | -26.44% | -32.46% | -28.67% | 16.25% |
Return on Assets (ROA) | -1.78% | -3.05% | -5.67% | -10.67% | -7.64% | 5.28% |
Return on Invested Capital (ROIC) | -9.55% | -12.87% | -25.04% | -54.25% | -41.83% | 18.98% |
Return on Capital Employed (ROCE) | -5.70% | -8.70% | -15.40% | -24.40% | -21.00% | 14.90% |
Yields
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 23, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Earnings Yield | -10.44% | -28.50% | -21.97% | 179.58% | 1.61% | 2.12% |
FCF Yield | 0.67% | -3.99% | -15.49% | -10.44% | 3.07% | 6.35% |
Dividend Yield | - | - | - | - | - | 2.61% |
Payout Ratio | - | - | - | - | 49.93% | - |
Buyback Yield / Dilution | 2.37% | -0.22% | -2.51% | -8.17% | -0.17% | -0.23% |
Total Shareholder Return | 2.37% | -0.22% | -2.51% | -8.17% | -0.17% | 2.38% |