WithSecure Oyj (HEL:WITH)

WithSecure Oyj Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	299	133	182	240	786	607
Market Cap Growth	124.44%	-26.87%	-23.96%	-69.53%	29.63%	26.27%
Enterprise Value	295	137	161	178	773	613
Last Close Price	1.71	0.76	1.04	1.37	2.01	1.53
PE Ratio	-	-	-	0.56	61.99	47.12
Forward PE	-	-	-	-	35.01	37.71
PS Ratio	2.54	1.15	1.66	1.78	6.05	2.76
PB Ratio	5.88	1.93	1.77	1.71	8.25	7.37
P/TBV Ratio	136.24	8.02	41.69	7.14	-	-
P/FCF Ratio	148.24	-	-	-	32.53	15.74
P/OCF Ratio	71.13	217.37	-	-	25.58	13.00
PEG Ratio	-	5.13	5.13	5.13	5.13	5.13
EV/Sales Ratio	2.50	1.18	1.47	1.32	5.95	2.78
EV/EBITDA Ratio	21.45	6.22	-	-	-	25.58
EV/EBIT Ratio	-	-	-	-	-	31.06
EV/FCF Ratio	145.99	-	-	-	32.00	15.91
Debt / Equity Ratio	0.40	0.39	0.13	0.09	0.30	0.48
Debt / EBITDA Ratio	1.50	1.02	-	-	-	1.31
Debt / FCF Ratio	10.20	-	-	-	1.18	1.03
Asset Turnover	0.70	0.59	0.49	0.55	0.54	0.94
Inventory Turnover	-	-	-	-	663.55	530.34
Quick Ratio	0.92	0.65	0.95	1.51	0.95	0.91
Current Ratio	0.92	1.21	1.05	1.54	1.04	0.98
Return on Equity (ROE)	-14.47%	-10.66%	-26.44%	-32.46%	-28.67%	16.25%
Return on Assets (ROA)	-1.78%	-3.05%	-5.67%	-10.67%	-7.64%	5.28%
Return on Invested Capital (ROIC)	-3.32%	-5.63%	-9.52%	-18.96%	-15.04%	10.29%
Return on Capital Employed (ROCE)	-5.70%	-8.70%	-15.40%	-24.40%	-21.00%	14.90%
Earnings Yield	-10.47%	-28.50%	-21.97%	179.58%	1.61%	2.12%
FCF Yield	0.67%	-3.99%	-15.49%	-10.44%	3.07%	6.35%
Dividend Yield	-	-	-	-	-	2.61%
Payout Ratio	-	-	-	-	49.93%	-
Buyback Yield / Dilution	2.37%	-0.22%	-2.51%	-8.17%	-0.17%	-0.23%
Total Shareholder Return	2.37%	-0.22%	-2.51%	-8.17%	-0.17%	2.38%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.