Wulff-Yhtiöt Oyj (HEL:WUF1V)
Finland · Delayed Price · Currency is EUR 4.370
-0.100 (-2.24%)
Oct 28, 2026, 5:28 PM EET
Wulff-Yhtiöt Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 136.98 | 122.33 | 102.82 | 93.78 | 102.17 | 90.42 | |
Revenue Growth | 16.78% | 18.98% | 9.63% | -8.21% | 12.99% | 57.15% |
Cost of Revenue | 97.88 | 86.86 | 72.62 | 65.04 | 71.19 | 61.74 |
Gross Profit | 39.1 | 35.46 | 30.2 | 28.74 | 30.99 | 28.69 |
Selling, General & Admin | 22.53 | 20.89 | 17.23 | 16.66 | 17.53 | 15.57 |
Other Operating Expenses | 6.57 | 6.89 | 7.39 | 7.01 | 7.27 | 7.1 |
Operating Expenses | 32.07 | 30.57 | 26.85 | 25.61 | 27.03 | 24.85 |
Operating Income | 7.03 | 4.9 | 3.35 | 3.14 | 3.96 | 3.83 |
Interest Expense | -0.8 | -0.8 | -0.99 | -0.92 | -0.48 | -0.32 |
Interest & Investment Income | 0.2 | 0.11 | 0.15 | 0.06 | 0.02 | 0.02 |
Currency Exchange Gain (Loss) | -0.41 | -0.41 | -0.09 | -0.01 | -0.07 | -0.01 |
Other Non Operating Income (Expenses) | -0.04 | -0 | -0.14 | -0.16 | -0.18 | -0.08 |
EBT Excluding Unusual Items | 5.98 | 3.79 | 2.28 | 2.1 | 3.24 | 3.45 |
Merger & Restructuring Charges | - | - | - | - | - | -0.5 |
Gain (Loss) on Sale of Assets | - | - | 0.03 | 0.03 | 0.03 | 0.01 |
Other Unusual Items | 0.1 | -0.1 | -0.2 | - | - | 3.6 |
Pretax Income | 6.08 | 3.69 | 2.11 | 2.13 | 3.27 | 6.55 |
Income Tax Expense | 0.9 | 0.62 | 0.29 | -0.01 | 0.13 | 0.45 |
Earnings From Continuing Operations | 5.18 | 3.07 | 1.82 | 2.15 | 3.14 | 6.11 |
Minority Interest in Earnings | -1.22 | -0.94 | -0.05 | -0.06 | -0.09 | -0.21 |
Net Income | 3.96 | 2.13 | 1.78 | 2.09 | 3.05 | 5.9 |
Net Income to Common | 3.96 | 2.13 | 1.78 | 2.09 | 3.05 | 5.9 |
Net Income Growth | 58.65% | 19.80% | -14.81% | -31.62% | -48.24% | 171.21% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | - | - | - | -0.82% | 1.22% | -0.32% |
EPS (Basic) | 0.58 | 0.31 | 0.26 | 0.31 | 0.45 | 0.87 |
EPS (Diluted) | 0.58 | 0.31 | 0.26 | 0.31 | 0.45 | 0.87 |
EPS Growth | 58.65% | 19.80% | -14.81% | -31.05% | -48.86% | 172.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.91 | 5.12 | 2.49 | 2.91 | 1.51 | 3.59 |
Free Cash Flow Per Share | 0.87 | 0.75 | 0.37 | 0.43 | 0.22 | 0.53 |
Dividend Per Share | 0.170 | 0.170 | 0.160 | 0.150 | 0.140 | 0.130 |
Dividend Growth | 6.25% | 6.25% | 6.67% | 7.14% | 7.69% | 8.33% |
Gross Margin | 28.55% | 28.99% | 29.37% | 30.65% | 30.33% | 31.72% |
Operating Margin | 5.13% | 4.00% | 3.25% | 3.34% | 3.88% | 4.24% |
Profit Margin | 2.89% | 1.74% | 1.73% | 2.23% | 2.99% | 6.52% |
Free Cash Flow Margin | 4.32% | 4.19% | 2.42% | 3.10% | 1.48% | 3.97% |
EBITDA | 10 | 7.68 | 4.85 | 4.41 | 5.2 | 4.91 |
EBITDA Margin | 7.30% | 6.28% | 4.72% | 4.70% | 5.09% | 5.43% |
D&A For EBITDA | 2.97 | 2.79 | 1.5 | 1.27 | 1.24 | 1.08 |
EBIT | 7.03 | 4.9 | 3.35 | 3.14 | 3.96 | 3.83 |
EBIT Margin | 5.13% | 4.00% | 3.25% | 3.34% | 3.88% | 4.24% |
Effective Tax Rate | 14.80% | 16.79% | 13.51% | - | 3.94% | 6.81% |