CLP Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	198,326	175,841	164,977	162,830	143,881	198,958
Market Cap Growth	17.08%	6.59%	1.32%	13.17%	-27.68%	9.83%
Enterprise Value	265,671	243,041	228,994	226,039	206,092	257,982
PE Ratio	18.29	16.80	14.05	24.47	155.72	23.43
PS Ratio	2.25	2.00	1.81	1.87	1.43	2.37
PB Ratio	1.65	1.50	1.50	1.45	1.24	1.57
P/FCF Ratio	21.29	20.98	22.00	14.55	-	41.98
P/OCF Ratio	8.10	7.21	7.13	6.91	11.30	11.17
EV/Sales Ratio	3.02	2.76	2.52	2.59	2.05	3.07
EV/EBITDA Ratio	10.29	10.55	9.64	9.66	14.90	12.18
EV/EBIT Ratio	16.70	17.60	15.37	14.89	39.00	21.13
EV/FCF Ratio	28.52	29.00	30.53	20.20	-	54.44
Debt / Equity Ratio	0.56	0.54	0.60	0.53	0.53	0.48
Debt / EBITDA Ratio	2.89	2.68	2.75	2.49	4.30	2.85
Debt / FCF Ratio	-	7.53	8.86	5.30	-	12.95
Net Debt / Equity Ratio	0.50	0.48	0.53	0.46	0.43	0.39
Net Debt / EBITDA Ratio	2.60	2.46	2.46	2.19	3.58	2.33
Net Debt / FCF Ratio	-	6.77	7.81	4.58	-19.28	10.42
Quick Ratio	0.52	0.47	0.45	0.47	0.50	0.67
Current Ratio	0.66	0.60	0.60	0.63	0.78	0.90
Asset Turnover	0.36	0.37	0.39	0.38	0.42	0.35
Return on Equity (ROE)	10.12%	10.15%	11.43%	6.73%	1.23%	7.50%
Return on Assets (ROA)	3.57%	3.65%	4.03%	4.08%	1.39%	3.22%
Return on Capital Employed (ROCE)	6.80%	6.90%	7.90%	8.10%	2.80%	6.00%
Earnings Yield	5.47%	6.07%	7.20%	4.17%	0.74%	4.34%
FCF Yield	4.70%	4.77%	4.55%	6.87%	-1.78%	2.38%
Dividend Yield	4.05%	4.72%	5.19%	5.43%	6.48%	4.90%
Payout Ratio	72.94%	74.60%	65.94%	115.28%	736.78%	90.76%
Total Shareholder Return	4.05%	4.72%	5.19%	5.43%	6.48%	4.90%