Power Assets Holdings Limited (HKG:0006)
Hong Kong · Delayed Price · Currency is HKD 59.80
-0.75 (-1.24%)
Sep 23, 2026, 4:08 PM HKT
Power Assets Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 717 | 771 | 919 | 1,292 | 1,265 | 1,276 |
Other Revenue | - | - | - | - | - | 353 |
| 717 | 771 | 919 | 1,292 | 1,265 | 1,629 | |
Revenue Growth | -12.24% | -16.10% | -28.87% | 2.13% | -22.35% | 11.35% |
Selling, General & Admin | 312 | 312 | 424 | 421 | - | 111 |
Depreciation & Amortization | 4 | 4 | 3 | 4 | - | 3 |
Other Operating Expenses | 18 | 36 | 33 | 32 | 101 | 29 |
Total Operating Expenses | 334 | 352 | 460 | 457 | 101 | 143 |
Operating Income | 383 | 419 | 459 | 835 | 1,164 | 1,486 |
Interest Expense | -219 | -228 | -169 | -143 | -104 | -125 |
Interest Income | 105 | 105 | 123 | 218 | - | 12 |
Net Interest Expense | -114 | -123 | -46 | 75 | -104 | -113 |
Income (Loss) on Equity Investments | 6,390 | 6,142 | 5,855 | 5,264 | 4,778 | 4,896 |
Currency Exchange Gain (Loss) | -39 | -39 | -7 | 35 | - | 3 |
Other Non-Operating Income (Expenses) | 215 | 55 | 91 | 43 | - | - |
EBT Excluding Unusual Items | 6,835 | 6,454 | 6,352 | 6,252 | 5,838 | 6,272 |
Gain (Loss) on Sale of Investments | 11,286 | - | - | - | - | - |
Pretax Income | 18,121 | 6,454 | 6,352 | 6,252 | 5,838 | 6,272 |
Income Tax Expense | 223 | 218 | 233 | 249 | 189 | 132 |
Net Income | 17,898 | 6,236 | 6,119 | 6,003 | 5,649 | 6,140 |
Net Income to Common | 17,898 | 6,236 | 6,119 | 6,003 | 5,649 | 6,140 |
Net Income Growth | 190.79% | 1.91% | 1.93% | 6.27% | -8.00% | 0.13% |
Shares Outstanding (Basic) | 2,131 | 2,131 | 2,131 | 2,131 | 2,134 | 2,134 |
Shares Outstanding (Diluted) | 2,131 | 2,131 | 2,131 | 2,131 | 2,134 | 2,134 |
Shares Change | - | - | - | -0.11% | -0.03% | - |
EPS (Basic) | 8.40 | 2.93 | 2.87 | 2.82 | 2.65 | 2.88 |
EPS (Diluted) | 8.40 | 2.93 | 2.87 | 2.82 | 2.65 | 2.88 |
EPS Growth | 190.79% | 1.91% | 1.93% | 6.39% | -7.96% | 0.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,010 | 883 | 941 | 1,548 | 771 | 939 |
Free Cash Flow Per Share | 0.47 | 0.41 | 0.44 | 0.73 | 0.36 | 0.44 |
Dividend Per Share | 2.820 | 2.820 | 2.820 | 2.820 | 2.820 | 2.820 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0.36% |
Profit Margin | 2496.23% | 808.82% | 665.83% | 464.63% | 446.56% | 376.92% |
Free Cash Flow Margin | 140.87% | 114.53% | 102.39% | 119.81% | 60.95% | 57.64% |
EBITDA | 382.5 | 420 | 460 | 836 | 1,165 | 1,487 |
EBITDA Margin | 53.35% | 54.47% | 50.05% | 64.71% | 92.09% | 91.28% |
D&A For EBITDA | -0.5 | 1 | 1 | 1 | 1 | 1 |
EBIT | 383 | 419 | 459 | 835 | 1,164 | 1,486 |
EBIT Margin | 53.42% | 54.34% | 49.95% | 64.63% | 92.02% | 91.22% |
Effective Tax Rate | 1.23% | 3.38% | 3.67% | 3.98% | 3.24% | 2.10% |