PCCW Limited (HKG:0008)
Hong Kong · Delayed Price · Currency is HKD 5.44
-0.05 (-0.82%)
Sep 10, 2026, 4:08 PM HKT
PCCW Limited Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 41,534 | 40,252 | 37,557 | 36,347 | 36,065 | 35,455 | |
Revenue Growth | 7.10% | 7.18% | 3.33% | 0.78% | 1.72% | -1.47% |
Cost of Revenue | 22,716 | 21,531 | 19,127 | 18,116 | 17,914 | 17,725 |
Gross Profit | 18,818 | 18,721 | 18,430 | 18,231 | 18,151 | 17,730 |
Selling, General & Admin | 13,547 | 13,270 | 13,042 | 13,265 | 13,498 | 13,179 |
Operating Expenses | 13,547 | 13,270 | 13,042 | 13,265 | 13,498 | 13,179 |
Operating Income | 5,271 | 5,451 | 5,388 | 4,966 | 4,653 | 4,551 |
Interest Expense | -2,367 | -2,323 | -2,630 | -2,482 | -1,678 | -1,387 |
Interest & Investment Income | 107 | 96 | 133 | 165 | 101 | 69 |
Earnings From Equity Investments | 20 | -146 | -355 | -252 | -278 | 572 |
Currency Exchange Gain (Loss) | 41 | 41 | -108 | -97 | -57 | 16 |
Other Non Operating Income (Expenses) | 307 | 62 | 42 | -73 | -90 | 10 |
EBT Excluding Unusual Items | 3,379 | 3,181 | 2,470 | 2,227 | 2,651 | 3,831 |
Gain (Loss) on Sale of Investments | 231 | 242 | 318 | 272 | -52 | -80 |
Asset Writedown | - | - | - | - | - | -5 |
Pretax Income | 3,610 | 3,423 | 2,788 | 2,499 | 2,599 | 3,746 |
Income Tax Expense | 794 | 808 | 847 | 409 | 672 | 998 |
Earnings From Continuing Operations | 2,816 | 2,615 | 1,941 | 2,090 | 1,927 | 2,748 |
Earnings From Discontinued Operations | - | - | - | - | 834 | 199 |
Net Income to Company | 2,816 | 2,615 | 1,941 | 2,090 | 2,761 | 2,947 |
Minority Interest in Earnings | -2,607 | -2,642 | -2,007 | -2,326 | -2,368 | -1,682 |
Net Income | 209 | -27 | -66 | -236 | 393 | 1,265 |
Preferred Dividends & Other Adjustments | 293 | 226 | 234 | 235 | 235 | 226 |
Net Income to Common | -84 | -253 | -300 | -471 | 158 | 1,039 |
Net Income Growth | - | - | - | - | -84.79% | - |
Shares Outstanding (Basic) | 7,738 | 7,735 | 7,731 | 7,727 | 7,724 | 7,721 |
Shares Outstanding (Diluted) | 7,738 | 7,735 | 7,731 | 7,727 | 7,724 | 7,728 |
Shares Change | 0.07% | 0.05% | 0.05% | 0.04% | -0.05% | 0.15% |
EPS (Basic) | -0.01 | -0.03 | -0.04 | -0.06 | 0.02 | 0.13 |
EPS (Diluted) | -0.01 | -0.03 | -0.04 | -0.06 | 0.02 | 0.13 |
EPS Growth | - | - | - | - | -84.78% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10,423 | 10,141 | 8,460 | 11,159 | 8,007 | 6,113 |
Free Cash Flow Per Share | 1.35 | 1.31 | 1.09 | 1.44 | 1.04 | 0.79 |
Dividend Per Share | 0.383 | 0.383 | 0.383 | 0.383 | 0.380 | 0.370 |
Dividend Growth | 0% | 0% | 0% | 0.55% | 2.67% | 15.13% |
Gross Margin | 45.31% | 46.51% | 49.07% | 50.16% | 50.33% | 50.01% |
Operating Margin | 12.69% | 13.54% | 14.35% | 13.66% | 12.90% | 12.84% |
Profit Margin | -0.20% | -0.63% | -0.80% | -1.30% | 0.44% | 2.93% |
Free Cash Flow Margin | 25.09% | 25.19% | 22.53% | 30.70% | 22.20% | 17.24% |
EBITDA | 7,232 | 7,133 | 7,446 | 7,111 | 9,496 | 7,128 |
EBITDA Margin | 17.41% | 17.72% | 19.83% | 19.56% | 26.33% | 20.10% |
D&A For EBITDA | 1,961 | 1,682 | 2,058 | 2,145 | 4,843 | 2,577 |
EBIT | 5,271 | 5,451 | 5,388 | 4,966 | 4,653 | 4,551 |
EBIT Margin | 12.69% | 13.54% | 14.35% | 13.66% | 12.90% | 12.84% |
Effective Tax Rate | 21.99% | 23.61% | 30.38% | 16.37% | 25.86% | 26.64% |