Henderson Land Development Company Limited (HKG:0012)

HKG:0012 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 21, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	148,340	136,237	114,257	116,435	131,928	160,734
Market Cap Growth	35.28%	19.24%	-1.87%	-11.74%	-17.92%	9.75%
Enterprise Value	308,396	296,134	270,374	272,451	293,569	266,563
Last Close Price	30.64	28.14	21.94	20.75	21.77	24.98
PE Ratio	26.88	24.10	18.15	12.57	14.28	12.18
Forward PE	19.27	14.86	11.39	10.11	10.41	11.12
PS Ratio	5.76	5.29	4.52	4.22	5.16	6.83
PB Ratio	0.44	0.40	0.34	0.34	0.38	0.46
P/TBV Ratio	0.46	0.42	0.36	0.36	0.40	0.48
P/OCF Ratio	-	-	7.47	8.05	11.85	234.65
PEG Ratio	1.40	-	5.93	11.50	3.22	6.06
EV/Sales Ratio	11.98	11.50	10.71	9.88	11.49	11.33
EV/EBITDA Ratio	41.21	62.36	50.99	41.38	40.97	27.85
EV/EBIT Ratio	42.30	65.01	52.92	42.69	42.08	28.30
Debt / Equity Ratio	0.48	0.48	0.45	0.47	0.44	0.45
Debt / EBITDA Ratio	34.69	34.69	27.54	23.36	19.97	15.83
Net Debt / Equity Ratio	0.42	0.42	0.40	0.41	0.40	0.41
Net Debt / EBITDA Ratio	29.82	29.82	25.53	21.18	19.30	15.24
Asset Turnover	0.05	0.05	0.05	0.05	0.05	0.05
Inventory Turnover	0.21	0.21	0.18	0.19	0.15	0.11
Quick Ratio	0.77	0.77	0.55	0.48	0.29	0.30
Current Ratio	3.10	3.10	2.60	2.23	2.06	2.20
Return on Equity (ROE)	1.91%	1.91%	2.13%	2.84%	2.73%	3.90%
Return on Assets (ROA)	0.53%	0.53%	0.60%	0.74%	0.81%	1.16%
Return on Invested Capital (ROIC)	0.94%	0.95%	0.94%	1.24%	1.25%	1.78%
Return on Capital Employed (ROCE)	0.90%	0.90%	1.10%	1.30%	1.50%	1.90%
Earnings Yield	3.81%	4.15%	5.51%	7.95%	7.00%	8.21%
Dividend Yield	4.10%	4.48%	8.21%	8.68%	8.27%	7.21%
Payout Ratio	-	-	138.42%	94.10%	94.33%	66.05%
Buyback Yield / Dilution	-2.17%	-2.17%	-	-	-	-
Total Shareholder Return	2.01%	2.31%	8.21%	8.68%	8.27%	7.21%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.