Henderson Land Development Company Limited (HKG:0012)
Hong Kong · Delayed Price · Currency is HKD 30.20
+2.02 (7.17%)
Aug 21, 2026, 4:08 PM HKT
HKG:0012 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 146,210 | 136,237 | 114,257 | 116,435 | 131,928 | 160,734 | |
Market Cap Growth | 10.54% | 19.24% | -1.87% | -11.74% | -17.92% | 9.75% |
Enterprise Value | 300,088 | 297,110 | 270,374 | 272,451 | 293,569 | 266,563 |
Last Close Price | 30.20 | 27.42 | 21.38 | 20.22 | 21.22 | 24.34 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 22.34 | 24.10 | 18.15 | 12.57 | 14.28 | 12.18 |
Forward PE | 16.82 | 14.86 | 11.39 | 10.11 | 10.41 | 11.12 |
PS Ratio | 4.38 | 5.29 | 4.52 | 4.22 | 5.16 | 6.83 |
PB Ratio | 0.43 | 0.40 | 0.34 | 0.34 | 0.38 | 0.46 |
P/TBV Ratio | 0.45 | 0.42 | 0.36 | 0.36 | 0.40 | 0.48 |
P/OCF Ratio | - | 11.05 | 7.47 | 8.05 | 11.85 | 234.65 |
PEG Ratio | 1.08 | 5.36 | 5.93 | 11.50 | 3.22 | 6.06 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 8.99 | 11.54 | 10.71 | 9.88 | 11.49 | 11.33 |
EV/EBITDA Ratio | 27.80 | 65.56 | 50.99 | 41.38 | 40.97 | 27.85 |
EV/EBIT Ratio | 29.04 | 68.27 | 52.92 | 42.69 | 42.08 | 28.30 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.46 | 0.48 | 0.45 | 0.47 | 0.44 | 0.45 |
Debt / EBITDA Ratio | 22.75 | 34.17 | 27.54 | 23.36 | 19.97 | 15.83 |
Net Debt / Equity Ratio | 0.40 | 0.42 | 0.40 | 0.41 | 0.40 | 0.41 |
Net Debt / EBITDA Ratio | 20.38 | 31.25 | 25.53 | 21.18 | 19.30 | 15.24 |
Asset Turnover | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Inventory Turnover | 0.29 | 0.21 | 0.18 | 0.19 | 0.15 | 0.11 |
Quick Ratio | 0.77 | 0.77 | 0.55 | 0.48 | 0.29 | 0.30 |
Current Ratio | 2.98 | 3.10 | 2.60 | 2.23 | 2.06 | 2.20 |
Return on Equity (ROE) | 2.46% | 1.91% | 2.13% | 2.84% | 2.73% | 3.90% |
Return on Assets (ROA) | 0.76% | 0.51% | 0.60% | 0.74% | 0.81% | 1.16% |
Return on Invested Capital (ROIC) | 1.22% | 0.91% | 0.94% | 1.24% | 1.25% | 1.78% |
Return on Capital Employed (ROCE) | 1.30% | 0.90% | 1.10% | 1.30% | 1.50% | 1.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.67% | 4.15% | 5.51% | 7.95% | 7.00% | 8.21% |
Dividend Yield | 3.31% | 4.59% | 8.42% | 8.90% | 8.48% | 7.40% |
Payout Ratio | 93.21% | 154.17% | 138.42% | 94.10% | 94.33% | 66.05% |
Buyback Yield / Dilution | -4.57% | -2.17% | - | - | - | - |
Total Shareholder Return | -0.39% | 2.43% | 8.42% | 8.90% | 8.48% | 7.40% |