Sun Hung Kai Properties Limited (HKG:0016)
Hong Kong · Delayed Price · Currency is HKD 116.20
-5.70 (-4.68%)
Aug 31, 2026, 4:08 PM HKT
Sun Hung Kai Properties Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 92,493 | 79,721 | 71,506 | 71,195 | 77,747 | 85,262 | |
Revenue Growth | 10.25% | 11.49% | 0.44% | -8.43% | -8.81% | 3.16% |
Cost of Revenue | 57,804 | 45,531 | 39,292 | 36,737 | 37,906 | 40,493 |
Gross Profit | 34,689 | 34,190 | 32,214 | 34,458 | 39,841 | 44,769 |
Selling, General & Admin | 7,661 | 8,400 | 7,228 | 7,324 | 7,080 | 7,774 |
Other Operating Expenses | 76 | -145 | -328 | -411 | 14 | 352 |
Operating Expenses | 7,737 | 8,255 | 6,900 | 6,913 | 7,094 | 8,126 |
Operating Income | 26,952 | 25,935 | 25,314 | 27,545 | 32,747 | 36,643 |
Interest Expense | -2,196 | -2,856 | -4,046 | -3,053 | -2,116 | -2,477 |
Interest & Investment Income | 348 | 371 | 479 | 554 | 596 | 708 |
Earnings From Equity Investments | 4,500 | 3,890 | 1,879 | 4,069 | 2,790 | 2,972 |
EBT Excluding Unusual Items | 29,604 | 27,340 | 23,626 | 29,115 | 34,017 | 37,846 |
Gain (Loss) on Sale of Investments | - | - | - | - | -135 | 335 |
Gain (Loss) on Sale of Assets | 726 | 1,527 | 1,438 | - | 523 | 46 |
Asset Writedown | -1,462 | -4,114 | -1,481 | -593 | -2,619 | -1,551 |
Pretax Income | 28,868 | 24,753 | 23,583 | 28,522 | 31,786 | 36,676 |
Income Tax Expense | 6,240 | 4,869 | 3,978 | 3,947 | 5,655 | 9,230 |
Earnings From Continuing Operations | 22,628 | 19,884 | 19,605 | 24,575 | 26,131 | 27,446 |
Minority Interest in Earnings | -627 | -607 | -559 | -668 | -571 | -694 |
Net Income | 22,001 | 19,277 | 19,046 | 23,907 | 25,560 | 26,752 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 66 |
Net Income to Common | 22,001 | 19,277 | 19,046 | 23,907 | 25,560 | 26,686 |
Net Income Growth | 26.27% | 1.21% | -20.33% | -6.47% | -4.22% | 13.46% |
Shares Outstanding (Basic) | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 |
Shares Outstanding (Diluted) | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 7.59 | 6.65 | 6.57 | 8.25 | 8.82 | 9.21 |
EPS (Diluted) | 7.59 | 6.65 | 6.57 | 8.25 | 8.82 | 9.21 |
EPS Growth | 26.27% | 1.21% | -20.33% | -6.47% | -4.22% | 13.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 43,260 | 35,849 | 20,120 | 21,915 | 11,612 | 12,574 |
Free Cash Flow Per Share | 14.93 | 12.37 | 6.94 | 7.56 | 4.01 | 4.34 |
Dividend Per Share | 3.780 | 3.750 | 3.750 | 4.950 | 4.950 | 4.950 |
Dividend Growth | 0.80% | 0% | -24.24% | 0% | 0% | 0% |
Gross Margin | 37.50% | 42.89% | 45.05% | 48.40% | 51.24% | 52.51% |
Operating Margin | 29.14% | 32.53% | 35.40% | 38.69% | 42.12% | 42.98% |
Profit Margin | 23.79% | 24.18% | 26.64% | 33.58% | 32.88% | 31.30% |
Free Cash Flow Margin | 46.77% | 44.97% | 28.14% | 30.78% | 14.94% | 14.75% |
EBITDA | 29,404 | 28,510 | 29,137 | 31,169 | 35,406 | 39,129 |
EBITDA Margin | 31.79% | 35.76% | 40.75% | 43.78% | 45.54% | 45.89% |
D&A For EBITDA | 2,452 | 2,575 | 3,823 | 3,624 | 2,659 | 2,486 |
EBIT | 26,952 | 25,935 | 25,314 | 27,545 | 32,747 | 36,643 |
EBIT Margin | 29.14% | 32.53% | 35.40% | 38.69% | 42.12% | 42.98% |
Effective Tax Rate | 21.62% | 19.67% | 16.87% | 13.84% | 17.79% | 25.17% |