New World Development Company Limited (HKG:0017)
6.05
+0.06 (0.92%)
Sep 30, 2026, 4:08 PM HKT
HKG:0017 Balance Sheet
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | - | 25,456 | 27,400 | 53,264 | 57,716 |
Short-Term Investments | - | 8,434 | 8,439 | 10,613 | 13,681 |
Trading Asset Securities | 453.6 | 536.7 | 841 | 5,969 | 2,530 |
Cash & Short-Term Investments | 453.6 | 34,427 | 36,680 | 69,846 | 73,927 |
Cash Growth | -98.68% | -6.14% | -47.48% | -5.52% | -7.43% |
Accounts Receivable | 12,979 | 1,161 | 3,995 | 9,758 | 11,352 |
Other Receivables | - | 1,320 | 932.5 | 1,637 | 6,997 |
Receivables | 12,979 | 2,481 | 4,927 | 11,394 | 18,873 |
Inventory | 63,210 | 66,256 | 71,969 | 78,458 | 84,342 |
Restricted Cash | 16,960 | 400.4 | 590.5 | 1,254 | 4,495 |
Other Current Assets | 9,940 | 3,012 | 3,848 | 10,945 | 11,532 |
Total Current Assets | 103,543 | 106,576 | 118,015 | 171,898 | 193,168 |
Property, Plant & Equipment | 18,880 | 19,933 | 17,068 | 20,690 | 25,983 |
Long-Term Investments | 45,775 | 48,249 | 55,204 | 137,422 | 123,538 |
Goodwill | - | 699.6 | 1,020 | 7,827 | 7,979 |
Other Intangible Assets | 383.1 | 91.9 | 154.4 | 13,785 | 18,667 |
Long-Term Accounts Receivable | - | 12,817 | 14,862 | 13,575 | 10,029 |
Long-Term Deferred Tax Assets | 1,509 | 1,715 | 2,205 | 2,342 | 2,015 |
Long-Term Deferred Charges | - | - | - | - | 2,335 |
Other Long-Term Assets | 221,606 | 224,260 | 226,634 | 231,029 | 237,621 |
Total Assets | 391,697 | 420,265 | 445,158 | 609,014 | 635,884 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | - | 8,540 | 9,103 | 10,392 | 10,962 |
Accrued Expenses | - | 2,199 | 2,486 | 2,829 | 33,462 |
Short-Term Debt | 652.8 | 474 | 10,914 | 15,369 | 14,048 |
Current Portion of Long-Term Debt | 23,856 | 6,520 | 31,198 | 36,790 | 36,175 |
Current Portion of Leases | 555.2 | 655.8 | 701.1 | 1,160 | 1,285 |
Current Income Taxes Payable | 9,314 | 9,755 | 10,788 | 11,105 | 10,614 |
Current Unearned Revenue | - | 7,013 | 8,600 | 15,942 | 26,284 |
Other Current Liabilities | 41,169 | 22,489 | 20,169 | 83,398 | 39,983 |
Total Current Liabilities | 75,547 | 57,646 | 93,958 | 176,984 | 172,813 |
Long-Term Debt | 124,360 | 144,608 | 114,755 | 138,571 | 143,261 |
Long-Term Leases | 1,565 | 3,415 | 3,701 | 4,014 | 4,517 |
Long-Term Unearned Revenue | - | 0.3 | 0.3 | 21.2 | 154.1 |
Pension & Post-Retirement Benefits | - | 1 | 1.4 | 15.5 | 11.4 |
Long-Term Deferred Tax Liabilities | 5,369 | 7,767 | 7,762 | 9,271 | 10,318 |
Other Long-Term Liabilities | 40 | 90.5 | 90.5 | 6,045 | 16,711 |
Total Liabilities | 206,881 | 213,528 | 220,269 | 334,921 | 347,785 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 78,382 | 78,382 | 78,382 | 78,382 | 78,382 |
Retained Earnings | - | 77,883 | 95,508 | 116,629 | 120,658 |
Comprehensive Income & Other | 99,214 | 42,628 | 42,223 | 51,890 | 61,934 |
Total Common Equity | 177,596 | 198,894 | 216,112 | 246,901 | 260,974 |
Minority Interest | 7,221 | 7,843 | 8,776 | 27,192 | 27,125 |
Shareholders' Equity | 184,816 | 206,737 | 224,889 | 274,093 | 288,099 |
Total Liabilities & Equity | 391,697 | 420,265 | 445,158 | 609,014 | 635,884 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 150,989 | 155,673 | 161,269 | 195,904 | 199,286 |
Net Cash (Debt) | -150,535 | -121,246 | -124,589 | -126,058 | -125,359 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -44.42 | -48.18 | -49.51 | -50.09 | -49.76 |
Filing Date Shares Outstanding | 4,261 | 2,517 | 2,517 | 2,517 | 2,517 |
Total Common Shares Outstanding | 4,261 | 2,517 | 2,517 | 2,517 | 2,517 |
Working Capital | 27,996 | 48,930 | 24,057 | -5,087 | 20,355 |
Book Value Per Share | 41.68 | 65.05 | 71.46 | 79.26 | 84.78 |
Tangible Book Value | 177,213 | 198,102 | 214,938 | 225,290 | 234,328 |
Tangible Book Value Per Share | 41.59 | 64.74 | 70.99 | 70.67 | 74.19 |
Land | - | 265 | 288.3 | 265.7 | 265.7 |
Buildings | - | 17,014 | 13,849 | 12,706 | 16,318 |
Construction In Progress | - | 1,972 | 1,962 | 3,260 | 3,538 |