Galaxy Entertainment Group Limited (HKG:0027)
Hong Kong
· Delayed Price · Currency is HKD 32.35
+0.45 (1.41%)
Mar 3, 2025, 4:08 PM HKT
HKG:0027 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 43,432 | 35,684 | 11,474 | 19,696 | 12,876 | Upgrade
|
| Other Revenue | 1,242 | 14.89 | 82.27 | 54.83 | - | Upgrade
|
| Revenue | 44,675 | 35,699 | 11,556 | 19,750 | 12,876 | Upgrade
|
| Revenue Growth (YoY) | 25.14% | 208.92% | -41.49% | 53.39% | -75.19% | Upgrade
|
| Cost of Revenue | 25,807 | 8,946 | 7,389 | 7,574 | 8,349 | Upgrade
|
| Gross Profit | 18,868 | 26,753 | 4,167 | 12,177 | 4,527 | Upgrade
|
| Selling, General & Admin | - | 1,918 | 308.2 | 516.38 | 301.5 | Upgrade
|
| Other Operating Expenses | 6,245 | 15,653 | 5,074 | 9,109 | 6,566 | Upgrade
|
| Operating Expenses | 9,806 | 20,407 | 7,470 | 11,890 | 9,684 | Upgrade
|
| Operating Income | 9,061 | 6,346 | -3,304 | 287.16 | -5,157 | Upgrade
|
| Interest Expense | -138.66 | -12.11 | -103.9 | -64.29 | -34.08 | Upgrade
|
| Interest & Investment Income | - | 930.17 | 727.56 | 953.74 | 1,187 | Upgrade
|
| Earnings From Equity Investments | 43.35 | 85.11 | -89.64 | 382.64 | 452.76 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -43.37 | -280.61 | 264.32 | -172.28 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -112.05 | 64.59 | 62.37 | 55.99 | Upgrade
|
| EBT Excluding Unusual Items | 8,966 | 7,194 | -2,986 | 1,886 | -3,668 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -272.1 | -205.17 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 100.84 | -92.47 | -237.4 | -194.97 | Upgrade
|
| Asset Writedown | - | - | -13.35 | -0.22 | - | Upgrade
|
| Other Unusual Items | - | -45.57 | -55.76 | -127.25 | - | Upgrade
|
| Pretax Income | 8,966 | 6,977 | -3,352 | 1,521 | -3,763 | Upgrade
|
| Income Tax Expense | 151.77 | 102.94 | 95.89 | 88.69 | 150.63 | Upgrade
|
| Earnings From Continuing Operations | 8,814 | 6,874 | -3,448 | 1,432 | -3,913 | Upgrade
|
| Minority Interest in Earnings | -55.16 | -46.02 | 14.41 | -106.13 | -59.84 | Upgrade
|
| Net Income | 8,759 | 6,828 | -3,434 | 1,326 | -3,973 | Upgrade
|
| Net Income to Common | 8,759 | 6,828 | -3,434 | 1,326 | -3,973 | Upgrade
|
| Net Income Growth | 28.29% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,373 | 4,371 | 4,362 | 4,352 | 4,338 | Upgrade
|
| Shares Outstanding (Diluted) | 4,375 | 4,372 | 4,362 | 4,361 | 4,338 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.22% | 0.02% | 0.54% | -0.20% | Upgrade
|
| EPS (Basic) | 2.00 | 1.56 | -0.79 | 0.30 | -0.92 | Upgrade
|
| EPS (Diluted) | 2.00 | 1.56 | -0.79 | 0.30 | -0.92 | Upgrade
|
| EPS Growth | 28.17% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 5,634 | -8,042 | -10,395 | -13,404 | Upgrade
|
| Free Cash Flow Per Share | - | 1.29 | -1.84 | -2.38 | -3.09 | Upgrade
|
| Gross Margin | 42.23% | 74.94% | 36.06% | 61.65% | 35.16% | Upgrade
|
| Operating Margin | 20.28% | 17.78% | -28.59% | 1.45% | -40.05% | Upgrade
|
| Profit Margin | 19.61% | 19.13% | -29.71% | 6.71% | -30.86% | Upgrade
|
| Free Cash Flow Margin | - | 15.78% | -69.59% | -52.63% | -104.10% | Upgrade
|
| EBITDA | 11,707 | 8,991 | -1,378 | 2,372 | -2,510 | Upgrade
|
| EBITDA Margin | 26.20% | 25.19% | -11.93% | 12.01% | -19.49% | Upgrade
|
| D&A For EBITDA | 2,645 | 2,645 | 1,925 | 2,085 | 2,647 | Upgrade
|
| EBIT | 9,061 | 6,346 | -3,304 | 287.16 | -5,157 | Upgrade
|
| EBIT Margin | 20.28% | 17.78% | -28.59% | 1.45% | -40.05% | Upgrade
|
| Effective Tax Rate | 1.69% | 1.48% | - | 5.83% | - | Upgrade
|
| Advertising Expenses | - | 1,918 | 308.2 | 516.38 | 301.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.