Galaxy Entertainment Group Limited (HKG:0027)
Hong Kong · Delayed Price · Currency is HKD 32.70
-0.84 (-2.50%)
Apr 28, 2026, 4:08 PM HKT
HKG:0027 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 49,242 | 43,432 | 35,684 | 11,474 | 19,696 |
Other Revenue | 52.54 | 55.4 | 14.89 | 82.27 | 54.83 |
| 49,295 | 43,488 | 35,699 | 11,556 | 19,750 | |
Revenue Growth (YoY) | 13.35% | 21.82% | 208.92% | -41.49% | 53.39% |
Cost of Revenue | 10,161 | 9,898 | 8,991 | 7,389 | 7,574 |
Gross Profit | 39,133 | 33,590 | 26,708 | 4,167 | 12,177 |
Selling, General & Admin | 2,225 | 2,221 | 1,918 | 308.2 | 516.38 |
Other Operating Expenses | 23,492 | 19,933 | 15,653 | 5,074 | 9,109 |
Operating Expenses | 29,511 | 25,716 | 20,407 | 7,470 | 11,890 |
Operating Income | 9,623 | 7,875 | 6,300 | -3,304 | 287.16 |
Interest Expense | -159.42 | -137.16 | -181.82 | -103.9 | -64.29 |
Interest & Investment Income | 1,270 | 1,204 | 930.17 | 727.56 | 953.74 |
Earnings From Equity Investments | 69.12 | 43.35 | 85.11 | -89.64 | 382.64 |
Currency Exchange Gain (Loss) | 54.14 | -117.77 | -43.37 | -280.61 | 264.32 |
Other Non Operating Income (Expenses) | 83.13 | 75.66 | 57.66 | 64.59 | 62.37 |
EBT Excluding Unusual Items | 10,940 | 8,942 | 7,148 | -2,986 | 1,886 |
Gain (Loss) on Sale of Investments | - | - | -272.1 | -205.17 | - |
Gain (Loss) on Sale of Assets | -11.01 | 23.86 | 100.84 | -92.47 | -237.4 |
Asset Writedown | - | - | - | -13.35 | -0.22 |
Other Unusual Items | - | - | - | -55.76 | -127.25 |
Pretax Income | 10,929 | 8,966 | 6,977 | -3,352 | 1,521 |
Income Tax Expense | 208.84 | 151.77 | 102.94 | 95.89 | 88.69 |
Earnings From Continuing Operations | 10,720 | 8,814 | 6,874 | -3,448 | 1,432 |
Minority Interest in Earnings | -46.22 | -55.16 | -46.02 | 14.41 | -106.13 |
Net Income | 10,674 | 8,759 | 6,828 | -3,434 | 1,326 |
Net Income to Common | 10,674 | 8,759 | 6,828 | -3,434 | 1,326 |
Net Income Growth | 21.86% | 28.29% | - | - | - |
Shares Outstanding (Basic) | 4,375 | 4,374 | 4,371 | 4,362 | 4,352 |
Shares Outstanding (Diluted) | 4,381 | 4,375 | 4,372 | 4,362 | 4,361 |
Shares Change (YoY) | 0.14% | 0.08% | 0.21% | 0.02% | 0.54% |
EPS (Basic) | 2.44 | 2.00 | 1.56 | -0.79 | 0.30 |
EPS (Diluted) | 2.44 | 2.00 | 1.56 | -0.79 | 0.30 |
EPS Growth | 21.68% | 28.17% | - | - | - |
Free Cash Flow | 10,823 | 6,722 | 5,634 | -8,042 | -10,395 |
Free Cash Flow Per Share | 2.47 | 1.54 | 1.29 | -1.84 | -2.38 |
Dividend Per Share | 1.500 | 1.000 | - | - | - |
Dividend Growth | 50.00% | - | - | - | - |
Gross Margin | 79.39% | 77.24% | 74.81% | 36.06% | 61.65% |
Operating Margin | 19.52% | 18.11% | 17.65% | -28.59% | 1.45% |
Profit Margin | 21.65% | 20.14% | 19.13% | -29.71% | 6.71% |
Free Cash Flow Margin | 21.95% | 15.46% | 15.78% | -69.59% | -52.63% |
EBITDA | 13,156 | 11,210 | 8,946 | -1,378 | 2,372 |
EBITDA Margin | 26.69% | 25.78% | 25.06% | -11.93% | 12.01% |
D&A For EBITDA | 3,533 | 3,335 | 2,645 | 1,925 | 2,085 |
EBIT | 9,623 | 7,875 | 6,300 | -3,304 | 287.16 |
EBIT Margin | 19.52% | 18.11% | 17.65% | -28.59% | 1.45% |
Effective Tax Rate | 1.91% | 1.69% | 1.47% | - | 5.83% |
Advertising Expenses | 2,225 | 2,221 | 1,918 | 308.2 | 516.38 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.