Far East Consortium International Limited (HKG:0035)
0.8300
+0.0100 (1.22%)
Apr 24, 2025, 4:08 PM HKT
HKG:0035 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 9,013 | 10,204 | 6,479 | 5,896 | 5,944 | 7,451 | Upgrade
|
Revenue Growth (YoY) | -8.17% | 57.49% | 9.89% | -0.81% | -20.23% | 8.89% | Upgrade
|
Cost of Revenue | 6,091 | 6,744 | 4,276 | 3,433 | 3,629 | 4,742 | Upgrade
|
Gross Profit | 2,922 | 3,460 | 2,203 | 2,463 | 2,315 | 2,709 | Upgrade
|
Selling, General & Admin | 1,595 | 1,739 | 1,240 | 1,144 | 907.23 | 1,045 | Upgrade
|
Other Operating Expenses | 145.94 | 141.56 | 133.1 | - | - | - | Upgrade
|
Operating Expenses | 2,231 | 2,371 | 1,802 | 1,589 | 1,380 | 1,522 | Upgrade
|
Operating Income | 691.4 | 1,088 | 401.56 | 873.87 | 934.25 | 1,187 | Upgrade
|
Interest Expense | -30.87 | -31.97 | -33.02 | -18.8 | -309.79 | -468.43 | Upgrade
|
Earnings From Equity Investments | -210.55 | 19.15 | 134.33 | -48.79 | -44.19 | -8.61 | Upgrade
|
Currency Exchange Gain (Loss) | -180.1 | -17.55 | -116.75 | -0.61 | -51.04 | 58.39 | Upgrade
|
Other Non Operating Income (Expenses) | -910.91 | -894.69 | -179.1 | -552.38 | 68.24 | 187.38 | Upgrade
|
EBT Excluding Unusual Items | -641.04 | 163.32 | 207.03 | 253.29 | 597.48 | 955.49 | Upgrade
|
Gain (Loss) on Sale of Investments | 244.18 | 397.8 | -24.32 | -27.72 | 80.83 | -96.85 | Upgrade
|
Gain (Loss) on Sale of Assets | -2.17 | 66.47 | 18.06 | 748.23 | 1.6 | -0.45 | Upgrade
|
Asset Writedown | -215.68 | -42.8 | 26.56 | 609.9 | 382.88 | -20.87 | Upgrade
|
Other Unusual Items | 0.66 | 0.66 | 502.42 | 270.03 | 203.03 | - | Upgrade
|
Pretax Income | -614.06 | 585.44 | 729.75 | 1,854 | 1,266 | 837.32 | Upgrade
|
Income Tax Expense | -57.64 | 134.74 | 349.54 | 343.19 | 460.09 | 286.34 | Upgrade
|
Earnings From Continuing Operations | -556.42 | 450.7 | 380.21 | 1,511 | 805.74 | 550.98 | Upgrade
|
Minority Interest in Earnings | -12.66 | -17.11 | 1.84 | -3.28 | -62.83 | -86.56 | Upgrade
|
Net Income | -569.07 | 433.59 | 382.05 | 1,507 | 742.91 | 464.42 | Upgrade
|
Preferred Dividends & Other Adjustments | 206.97 | 207.49 | 209.86 | 206.88 | 199.71 | - | Upgrade
|
Net Income to Common | -776.05 | 226.1 | 172.19 | 1,300 | 543.19 | 464.42 | Upgrade
|
Net Income Growth | - | 13.49% | -74.65% | 102.89% | 59.97% | -72.90% | Upgrade
|
Shares Outstanding (Basic) | 2,800 | 2,744 | 2,675 | 2,645 | 2,605 | 2,594 | Upgrade
|
Shares Outstanding (Diluted) | 2,800 | 2,744 | 2,676 | 2,645 | 2,605 | 2,594 | Upgrade
|
Shares Change (YoY) | 3.80% | 2.55% | 1.18% | 1.51% | 0.43% | 1.74% | Upgrade
|
EPS (Basic) | -0.28 | 0.08 | 0.06 | 0.49 | 0.21 | 0.18 | Upgrade
|
EPS (Diluted) | -0.28 | 0.08 | 0.06 | 0.49 | 0.21 | 0.14 | Upgrade
|
EPS Growth | - | 28.13% | -86.98% | 136.18% | 47.76% | -79.04% | Upgrade
|
Free Cash Flow | - | 3,196 | -1,826 | -1,562 | 1,495 | -1,663 | Upgrade
|
Free Cash Flow Per Share | - | 1.17 | -0.68 | -0.59 | 0.57 | -0.64 | Upgrade
|
Dividend Per Share | 0.110 | 0.140 | 0.140 | 0.182 | 0.173 | 0.173 | Upgrade
|
Dividend Growth | -21.43% | - | -22.99% | 5.27% | - | -13.65% | Upgrade
|
Gross Margin | 32.42% | 33.91% | 34.01% | 41.78% | 38.94% | 36.35% | Upgrade
|
Operating Margin | 7.67% | 10.67% | 6.20% | 14.82% | 15.72% | 15.93% | Upgrade
|
Profit Margin | -8.61% | 2.22% | 2.66% | 22.06% | 9.14% | 6.23% | Upgrade
|
Free Cash Flow Margin | - | 31.32% | -28.19% | -26.49% | 25.14% | -22.32% | Upgrade
|
EBITDA | 1,052 | 1,468 | 726.72 | 1,201 | 1,281 | 1,514 | Upgrade
|
EBITDA Margin | 11.67% | 14.38% | 11.22% | 20.38% | 21.55% | 20.32% | Upgrade
|
D&A For EBITDA | 360.61 | 379.2 | 325.17 | 327.52 | 346.77 | 327.11 | Upgrade
|
EBIT | 691.4 | 1,088 | 401.56 | 873.87 | 934.25 | 1,187 | Upgrade
|
EBIT Margin | 7.67% | 10.67% | 6.20% | 14.82% | 15.72% | 15.93% | Upgrade
|
Effective Tax Rate | - | 23.02% | 47.90% | 18.51% | 36.35% | 34.20% | Upgrade
|
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.