Far East Consortium International Limited (HKG:0035)
Hong Kong · Delayed Price · Currency is HKD 0.6800
0.00 (0.00%)
Jul 31, 2026, 4:08 PM HKT
HKG:0035 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | -847.91 | -1,002 | 433.59 | 382.05 | 1,507 |
Depreciation & Amortization | 512.76 | 488.73 | 508.41 | 445.01 | 462.24 |
Loss (Gain) From Sale of Assets | -434.07 | -6.33 | -66.47 | -18.06 | -748.23 |
Asset Writedown & Restructuring Costs | 313.36 | 553.78 | -412.15 | -66.5 | -609.9 |
Loss (Gain) From Sale of Investments | -50.83 | -17.76 | 57.15 | 64.26 | 235.77 |
Loss (Gain) on Equity Investments | 903.01 | 464.13 | -19.15 | -134.33 | 48.79 |
Provision & Write-off of Bad Debts | 9.01 | 1.67 | 7.34 | 5.72 | 19.78 |
Other Operating Activities | 452.56 | 934.76 | 750.22 | 486.53 | 194.19 |
Change in Accounts Receivable | 496.01 | 200.28 | -678.02 | -165.23 | 316.71 |
Change in Inventory | 1,148 | 4,027 | 2,927 | -1,543 | -1,686 |
Change in Accounts Payable | 622.89 | -141.06 | -230.08 | -388.12 | -43.9 |
Change in Unearned Revenue | -70.02 | -136.19 | 183.23 | -39.42 | -19.44 |
Change in Other Net Operating Assets | -13.51 | -455.79 | 119.44 | 8.73 | -119.8 |
Operating Cash Flow | 3,043 | 4,912 | 3,580 | -935.38 | -494.25 |
Operating Cash Flow Growth | -38.05% | 37.18% | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -254.22 | -998.58 | -384.6 | -890.83 | -1,067 |
Sale of Property, Plant & Equipment | 124.48 | 205.64 | 82.71 | 113.17 | 248.87 |
Divestitures | 66.18 | 382.82 | 660.16 | 338 | 1,960 |
Sale (Purchase) of Real Estate | -80.17 | -121.54 | -1,036 | -257.81 | -51.79 |
Investment in Securities | -544.54 | -288.52 | -726.93 | -850.05 | -807.67 |
Other Investing Activities | 1,076 | 29.48 | 291.42 | 420.04 | -317.71 |
Investing Cash Flow | 387.99 | -790.7 | -1,113 | -1,127 | -35.68 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 277.81 | 70.78 | 6.49 | 0.7 | 0.05 |
Long-Term Debt Issued | 5,427 | 6,806 | 10,854 | 9,188 | 14,883 |
Total Debt Issued | 5,704 | 6,877 | 10,861 | 9,188 | 14,883 |
Short-Term Debt Repaid | -14.53 | -143.33 | -1.49 | -7.6 | -44.25 |
Long-Term Debt Repaid | -7,802 | -9,453 | -13,133 | -7,664 | -10,498 |
Total Debt Repaid | -7,817 | -9,597 | -13,134 | -7,671 | -10,542 |
Net Debt Issued (Repaid) | -2,112 | -2,719 | -2,273 | 1,517 | 4,341 |
Common Dividends Paid | -358.74 | -268.09 | -410.74 | -612.56 | -576.11 |
Other Financing Activities | -1,255 | -1,634 | -1,353 | -1,066 | -755.23 |
Financing Cash Flow | -3,726 | -4,622 | -4,037 | -161.42 | 3,010 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 415.65 | 144.51 | -127.6 | -246.85 | 10.88 |
Net Cash Flow | 120.58 | -356.27 | -1,698 | -2,471 | 2,491 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 2,789 | 3,913 | 3,196 | -1,826 | -1,562 |
Free Cash Flow Growth | -28.74% | 22.44% | - | - | - |
Free Cash Flow Margin | 42.22% | 40.88% | 31.32% | -28.19% | -26.49% |
Free Cash Flow Per Share | 0.91 | 1.28 | 1.17 | -0.68 | -0.59 |
Levered Free Cash Flow | 734.07 | 3,157 | 2,560 | -1,506 | -1,720 |
Unlevered Free Cash Flow | 1,223 | 3,798 | 3,290 | -1,485 | -1,708 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 1,236 | 1,663 | 1,859 | 1,206 | 755.23 |
Cash Income Tax Paid | 130.51 | 237.02 | 493.85 | 247.26 | 405.49 |
Change in Working Capital | 2,183 | 3,495 | 2,322 | -2,100 | -1,604 |