Great Eagle Holdings Limited (HKG:0041)
Hong Kong · Delayed Price · Currency is HKD 13.55
-0.10 (-0.73%)
Oct 6, 2026, 4:08 PM HKT
Great Eagle Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,251 | 19,658 | 10,879 | 10,644 | 8,885 | 7,830 | |
Revenue Growth | 74.94% | 80.71% | 2.20% | 19.80% | 13.46% | -24.02% |
Cost of Revenue | 15,377 | 15,699 | 6,673 | 5,981 | 5,227 | 4,634 |
Gross Profit | 3,874 | 3,959 | 4,206 | 4,664 | 3,658 | 3,197 |
Selling, General & Admin | 559.52 | 544.24 | 540.15 | 506.28 | 530.03 | 446.6 |
Operating Expenses | 1,469 | 1,447 | 1,424 | 1,391 | 1,416 | 1,296 |
Operating Income | 2,405 | 2,512 | 2,782 | 3,272 | 2,242 | 1,901 |
Interest Expense | -1,122 | -1,194 | -1,402 | -1,225 | -753.11 | -579.33 |
Interest & Investment Income | 180.96 | 194.05 | 227.81 | 255.45 | 96.35 | 162.76 |
Earnings From Equity Investments | 20.65 | 6.98 | 30.78 | 38.7 | -26.14 | 19.84 |
Currency Exchange Gain (Loss) | -6.58 | 3.54 | - | - | - | - |
Other Non Operating Income (Expenses) | 615.68 | 712.24 | -287.52 | -254.87 | 281.7 | 173.27 |
EBT Excluding Unusual Items | 2,094 | 2,235 | 1,351 | 2,086 | 1,841 | 1,677 |
Gain (Loss) on Sale of Investments | -50.69 | 174.4 | 74.37 | 34.03 | -122.86 | -47.17 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.27 |
Asset Writedown | -2,430 | -4,772 | -3,240 | -782.18 | -1,649 | -2,179 |
Other Unusual Items | - | 0.98 | - | -11.98 | -9.55 | 65.08 |
Pretax Income | -387.22 | -2,361 | -1,815 | 1,326 | 59.34 | -483 |
Income Tax Expense | 202.02 | 273.16 | 582.24 | 497.99 | 470.15 | 309.02 |
Earnings From Continuing Operations | -589.24 | -2,635 | -2,397 | 828.04 | -410.81 | -792.02 |
Minority Interest in Earnings | 317.99 | 980.19 | 662.56 | -64.53 | 229.41 | 292.98 |
Net Income | -271.25 | -1,654 | -1,734 | 763.51 | -181.4 | -499.03 |
Net Income to Common | -271.25 | -1,654 | -1,734 | 763.51 | -181.4 | -499.03 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 748 | 748 | 748 | 748 | 740 | 726 |
Shares Outstanding (Diluted) | 748 | 748 | 748 | 748 | 740 | 726 |
Shares Change | - | - | - | 1.06% | 1.90% | 1.55% |
EPS (Basic) | -0.36 | -2.21 | -2.32 | 1.02 | -0.25 | -0.69 |
EPS (Diluted) | -0.36 | -2.21 | -2.32 | 1.02 | -0.25 | -0.69 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6,049 | 7,032 | 5,085 | 1,778 | 2,058 | 1,290 |
Free Cash Flow Per Share | 8.09 | 9.40 | 6.80 | 2.38 | 2.78 | 1.78 |
Dividend Per Share | 1.070 | 1.110 | 0.870 | 0.870 | 0.830 | 0.830 |
Dividend Growth | 17.58% | 27.59% | 0% | 4.82% | 0% | 0% |
Gross Margin | 20.12% | 20.14% | 38.66% | 43.81% | 41.17% | 40.83% |
Operating Margin | 12.49% | 12.78% | 25.57% | 30.74% | 25.23% | 24.27% |
Profit Margin | -1.41% | -8.42% | -15.94% | 7.17% | -2.04% | -6.37% |
Free Cash Flow Margin | 31.42% | 35.77% | 46.74% | 16.70% | 23.16% | 16.47% |
EBITDA | 3,236 | 3,336 | 3,596 | 4,102 | 3,077 | 2,700 |
EBITDA Margin | 16.81% | 16.97% | 33.05% | 38.54% | 34.64% | 34.48% |
D&A For EBITDA | 830.97 | 824.16 | 814.13 | 829.44 | 835.41 | 799.34 |
EBIT | 2,405 | 2,512 | 2,782 | 3,272 | 2,242 | 1,901 |
EBIT Margin | 12.49% | 12.78% | 25.57% | 30.74% | 25.23% | 24.27% |
Effective Tax Rate | - | - | - | 37.55% | 792.32% | - |