Harbour Centre Development Limited (HKG:0051)
Hong Kong · Delayed Price · Currency is HKD 4.500
-0.050 (-1.10%)
Aug 20, 2026, 2:54 PM HKT
HKG:0051 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,396 | 1,345 | 1,354 | 1,579 | 1,139 | 4,484 | |
Revenue Growth | 0.79% | -0.66% | -14.25% | 38.63% | -74.60% | 35.35% |
Cost of Revenue | 754 | 761 | 567 | 1,225 | 727 | 3,383 |
Gross Profit | 642 | 584 | 787 | 354 | 412 | 1,101 |
Selling, General & Admin | 251 | 245 | 202 | 225 | 232 | 290 |
Operating Expenses | 446 | 438 | 386 | 439 | 460 | 513 |
Operating Income | 196 | 146 | 401 | -85 | -48 | 588 |
Interest Expense | -12 | -13 | -15 | -34 | -36 | -29 |
Earnings From Equity Investments | 33 | -144 | -256 | -168 | -68 | -125 |
Other Non Operating Income (Expenses) | -54 | - | -1 | -4 | -7 | -2 |
EBT Excluding Unusual Items | 163 | -11 | 129 | -291 | -159 | 432 |
Asset Writedown | -280 | -212 | -153 | 94 | -133 | -77 |
Other Unusual Items | - | - | - | - | 77 | - |
Pretax Income | -117 | -223 | -24 | -197 | -215 | 355 |
Income Tax Expense | 37 | 39 | 39 | 5 | 12 | 323 |
Earnings From Continuing Operations | -154 | -262 | -63 | -202 | -227 | 32 |
Minority Interest in Earnings | 37 | 28 | -7 | 95 | 30 | -56 |
Net Income | -117 | -234 | -70 | -107 | -197 | -24 |
Net Income to Common | -117 | -234 | -70 | -107 | -197 | -24 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 695 | 709 | 709 | 709 | 709 | 709 |
Shares Outstanding (Diluted) | 695 | 709 | 709 | 709 | 709 | 709 |
Shares Change | -1.93% | - | - | - | - | - |
EPS (Basic) | -0.17 | -0.33 | -0.10 | -0.15 | -0.28 | -0.03 |
EPS (Diluted) | -0.17 | -0.33 | -0.10 | -0.15 | -0.28 | -0.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 326 | 212 | 253 | -153 | 1,100 |
Free Cash Flow Per Share | - | 0.46 | 0.30 | 0.36 | -0.22 | 1.55 |
Dividend Per Share | - | - | 0.050 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 45.99% | 43.42% | 58.12% | 22.42% | 36.17% | 24.55% |
Operating Margin | 14.04% | 10.85% | 29.62% | -5.38% | -4.21% | 13.11% |
Profit Margin | -8.38% | -17.40% | -5.17% | -6.78% | -17.30% | -0.53% |
Free Cash Flow Margin | - | 24.24% | 15.66% | 16.02% | -13.43% | 24.53% |
EBITDA | 389.5 | 339 | 585 | 129 | 180 | 811 |
EBITDA Margin | 27.90% | 25.20% | 43.20% | 8.17% | 15.80% | 18.09% |
D&A For EBITDA | 193.5 | 193 | 184 | 214 | 228 | 223 |
EBIT | 196 | 146 | 401 | -85 | -48 | 588 |
EBIT Margin | 14.04% | 10.85% | 29.62% | -5.38% | -4.21% | 13.11% |
Effective Tax Rate | - | - | - | - | - | 90.99% |