Neway Group Holdings Limited (HKG:0055)
Hong Kong · Delayed Price · Currency is HKD 0.1260
-0.0120 (-8.70%)
Sep 14, 2026, 3:46 PM HKT
Neway Group Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 375.29 | 410.15 | 475.56 | 543.02 | 445.62 | 621.66 |
Other Revenue | 1.27 | 1.45 | 4.98 | 5.67 | 3.78 | 1.92 |
| 376.56 | 411.6 | 480.54 | 548.69 | 449.4 | 623.58 | |
Revenue Growth | -17.30% | -14.35% | -12.42% | 22.09% | -27.93% | 17.07% |
Cost of Revenue | 325.42 | 340.72 | 383.52 | 455.06 | 356.05 | 514.81 |
Gross Profit | 51.14 | 70.88 | 97.02 | 93.62 | 93.36 | 108.76 |
Selling, General & Admin | 114.99 | 123.19 | 145.36 | 157.01 | 175.68 | 163.9 |
Operating Expenses | 115.29 | 118.44 | 144.77 | 157.75 | 175.32 | 160.9 |
Operating Income | -64.15 | -47.56 | -47.75 | -64.12 | -81.97 | -52.14 |
Interest Expense | -5.19 | -6.3 | -6.78 | -6.53 | -4.03 | -3.58 |
Interest & Investment Income | 3.75 | 4.53 | 9.44 | 6.64 | 2.21 | 2.05 |
Earnings From Equity Investments | - | - | - | -0 | -0 | -0 |
Currency Exchange Gain (Loss) | -3.59 | -1.26 | 0.58 | 1.01 | 12.97 | -4.7 |
Other Non Operating Income (Expenses) | 2.86 | 2.73 | 3.08 | 2.77 | 2.83 | 6.59 |
EBT Excluding Unusual Items | -66.32 | -47.85 | -41.43 | -60.23 | -68 | -51.78 |
Merger & Restructuring Charges | -2.73 | -2.73 | -5.55 | -6.36 | - | -1.93 |
Gain (Loss) on Sale of Investments | 0.57 | 3.73 | -5.19 | -1.6 | -7.82 | -2.72 |
Gain (Loss) on Sale of Assets | 2.95 | 2.95 | 1.89 | -0.4 | 78.07 | -2.18 |
Asset Writedown | -5.29 | -6.63 | -22.24 | -6.13 | -14.5 | 46.76 |
Other Unusual Items | -1.27 | -1.27 | - | - | 7.2 | 0.1 |
Pretax Income | -72.09 | -51.79 | -72.52 | -74.72 | -5.05 | -11.75 |
Income Tax Expense | 6.65 | -2.39 | 4.59 | 7.36 | -2.65 | -0.62 |
Earnings From Continuing Operations | -78.74 | -49.4 | -77.1 | -82.07 | -2.4 | -11.13 |
Net Income to Company | -78.74 | -49.4 | -77.1 | -82.07 | -2.4 | -11.13 |
Minority Interest in Earnings | 0.1 | 0.29 | 0.11 | 0.11 | 0.46 | 0.43 |
Net Income | -78.63 | -49.12 | -76.99 | -81.96 | -1.94 | -10.71 |
Net Income to Common | -78.63 | -49.12 | -76.99 | -81.96 | -1.94 | -10.71 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 253 | 253 | 253 | 253 | 254 | 254 |
Shares Outstanding (Diluted) | 253 | 253 | 253 | 253 | 254 | 254 |
Shares Change | - | - | - | -0.09% | -0.02% | - |
EPS (Basic) | -0.31 | -0.19 | -0.30 | -0.32 | -0.01 | -0.04 |
EPS (Diluted) | -0.31 | -0.19 | -0.30 | -0.32 | -0.01 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 18.28 | -60.56 | 27.77 | -198.42 | -52.77 |
Free Cash Flow Per Share | - | 0.07 | -0.24 | 0.11 | -0.78 | -0.21 |
Gross Margin | 13.58% | 17.22% | 20.19% | 17.06% | 20.77% | 17.44% |
Operating Margin | -17.04% | -11.56% | -9.94% | -11.69% | -18.24% | -8.36% |
Profit Margin | -20.88% | -11.93% | -16.02% | -14.94% | -0.43% | -1.72% |
Free Cash Flow Margin | - | 4.44% | -12.60% | 5.06% | -44.15% | -8.46% |
EBITDA | -47.22 | -31.91 | -29.13 | -43.25 | -60.15 | -24.03 |
EBITDA Margin | -12.54% | -7.75% | -6.06% | -7.88% | -13.38% | -3.85% |
D&A For EBITDA | 16.93 | 15.65 | 18.62 | 20.87 | 21.82 | 28.11 |
EBIT | -64.15 | -47.56 | -47.75 | -64.12 | -81.97 | -52.14 |
EBIT Margin | -17.04% | -11.56% | -9.94% | -11.69% | -18.24% | -8.36% |
Revenue as Reported | 376.56 | 411.6 | 480.54 | 548.69 | 449.4 | 623.58 |