Sunway International Holdings Limited (HKG:0058)
Hong Kong · Delayed Price · Currency is HKD 0.2090
+0.0010 (0.48%)
Sep 30, 2026, 2:21 PM HKT
HKG:0058 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 176.65 | 205.19 | 256.39 | 246.53 | 451.12 | 515.91 |
| 176.65 | 205.19 | 256.39 | 246.53 | 451.12 | 515.91 | |
Revenue Growth | -30.48% | -19.97% | 4.00% | -45.35% | -12.56% | 34.02% |
Cost of Revenue | 160.26 | 184.24 | 212.55 | 208.98 | 345.52 | 419.36 |
Gross Profit | 16.39 | 20.96 | 43.83 | 37.56 | 105.6 | 96.54 |
Selling, General & Admin | 59.96 | 61.09 | 76.19 | 70.46 | 109.97 | 106.22 |
Other Operating Expenses | 3.22 | 3.22 | 4.32 | 2.23 | 0.49 | 4.12 |
Operating Expenses | 82.6 | 89.3 | 109.03 | 72.75 | 145.99 | 105.03 |
Operating Income | -66.21 | -68.35 | -65.2 | -35.19 | -40.39 | -8.49 |
Interest Expense | -1.24 | -2.04 | -2.15 | -1.62 | -3.13 | -2.77 |
Interest & Investment Income | 0.45 | 0.45 | 0.32 | 0.05 | - | 0.02 |
Currency Exchange Gain (Loss) | - | - | - | -0.07 | 0.13 | -0.09 |
Other Non Operating Income (Expenses) | 15.22 | 14.97 | -10.25 | -5.6 | -3.97 | -11.29 |
EBT Excluding Unusual Items | -51.78 | -54.97 | -77.27 | -42.44 | -47.37 | -22.62 |
Impairment of Goodwill | - | - | - | -19.94 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -5.8 | 5.19 |
Gain (Loss) on Sale of Assets | -2.77 | -2.23 | -7.04 | 0.12 | 0.26 | -2.34 |
Asset Writedown | - | - | - | -1.63 | - | - |
Other Unusual Items | 0 | 0 | 0 | - | 0.33 | - |
Pretax Income | -54.55 | -57.2 | -84.31 | -63.89 | -52.58 | -19.77 |
Income Tax Expense | -0.58 | -0.58 | -4.21 | 0.38 | -7.2 | 8.36 |
Earnings From Continuing Operations | -53.97 | -56.62 | -80.1 | -64.26 | -45.38 | -28.12 |
Net Income to Company | -53.97 | -56.62 | -80.1 | -64.26 | -45.38 | -28.12 |
Minority Interest in Earnings | 16.51 | 16.41 | 23.97 | 19.12 | 8 | 3.38 |
Net Income | -37.46 | -40.21 | -56.12 | -45.15 | -37.39 | -24.74 |
Net Income to Common | -37.46 | -40.21 | -56.12 | -45.15 | -37.39 | -24.74 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 393 | 243 | 183 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 393 | 243 | 183 | 180 | 180 | 180 |
Shares Change | 95.64% | 32.78% | 1.75% | - | - | 4.21% |
EPS (Basic) | -0.10 | -0.17 | -0.31 | -0.25 | -0.21 | -0.14 |
EPS (Diluted) | -0.10 | -0.17 | -0.31 | -0.25 | -0.21 | -0.14 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.52 | 4.14 | -22.51 | 24.71 | 20.81 | 0.05 |
Free Cash Flow Per Share | -0.00 | 0.02 | -0.12 | 0.14 | 0.12 | - |
Gross Margin | 9.28% | 10.21% | 17.10% | 15.23% | 23.41% | 18.71% |
Operating Margin | -37.48% | -33.31% | -25.43% | -14.28% | -8.95% | -1.65% |
Profit Margin | -21.21% | -19.60% | -21.89% | -18.31% | -8.29% | -4.80% |
Free Cash Flow Margin | -0.86% | 2.02% | -8.78% | 10.02% | 4.61% | 0.01% |
EBITDA | -51.87 | -52.58 | -51.98 | -20.76 | -24.31 | 13.08 |
EBITDA Margin | -29.37% | -25.62% | -20.28% | -8.42% | -5.39% | 2.54% |
D&A For EBITDA | 14.34 | 15.77 | 13.22 | 14.43 | 16.08 | 21.57 |
EBIT | -66.21 | -68.35 | -65.2 | -35.19 | -40.39 | -8.49 |
EBIT Margin | -37.48% | -33.31% | -25.43% | -14.28% | -8.95% | -1.65% |