Green Leader Holdings Group Limited (HKG:0061)
Hong Kong · Delayed Price · Currency is HKD 0.0610
-0.0040 (-6.15%)
May 29, 2026, 4:08 PM HKT
HKG:0061 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 153.94 | 120.23 | 95.68 | 2,306 | 1,613 | |
Revenue Growth (YoY) | 28.03% | 25.66% | -95.85% | 42.96% | 23.71% |
Cost of Revenue | 135.02 | 103.87 | 80.04 | 1,538 | 1,265 |
Gross Profit | 18.92 | 16.36 | 15.64 | 767.97 | 347.77 |
Selling, General & Admin | 19.16 | 14.07 | 13.68 | 432.32 | 390.54 |
Other Operating Expenses | -0.1 | -0.03 | - | 1.33 | 1.56 |
Operating Expenses | 19.6 | 8.38 | 19.53 | -372.93 | -567.3 |
Operating Income | -0.68 | 7.98 | -3.89 | 1,141 | 915.08 |
Interest Expense | -345.55 | -249.71 | -186 | -893.99 | -226.55 |
Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0.28 | 0.21 |
Currency Exchange Gain (Loss) | - | - | - | 0.82 | - |
Other Non Operating Income (Expenses) | - | - | - | - | 4.96 |
EBT Excluding Unusual Items | -346.22 | -241.72 | -189.88 | 248.02 | 693.7 |
Gain (Loss) on Sale of Assets | 952.66 | 0.01 | - | 4.22 | 0.99 |
Asset Writedown | - | - | - | 322.06 | 299.03 |
Other Unusual Items | 0.02 | 4.2 | 0.09 | 1.42 | 5.25 |
Pretax Income | 606.47 | -237.51 | -189.8 | 575.71 | 998.97 |
Income Tax Expense | 2.73 | 3.72 | 3.72 | 228.02 | 247.46 |
Earnings From Continuing Operations | 603.74 | -241.24 | -193.52 | 347.69 | 751.51 |
Earnings From Discontinued Operations | - | 1,802 | -3,146 | - | - |
Net Income to Company | 603.74 | 1,561 | -3,339 | 347.69 | 751.51 |
Minority Interest in Earnings | - | 16.27 | 1,536 | -577.23 | -485.84 |
Net Income | 603.74 | 1,578 | -1,803 | -229.53 | 265.67 |
Net Income to Common | 603.74 | 1,578 | -1,803 | -229.53 | 265.67 |
Net Income Growth | -61.73% | - | - | - | - |
Shares Outstanding (Basic) | 526 | 526 | 526 | 526 | 526 |
Shares Outstanding (Diluted) | 2,322 | 526 | 526 | 526 | 2,322 |
Shares Change (YoY) | 341.17% | - | - | -77.33% | 369.58% |
EPS (Basic) | 1.15 | 3.00 | -3.43 | -0.44 | 0.50 |
EPS (Diluted) | 0.29 | 3.00 | -3.43 | -0.44 | 0.13 |
EPS Growth | -90.35% | - | - | - | - |
Free Cash Flow | 9.99 | -16.85 | 9.24 | 101.52 | 101.7 |
Free Cash Flow Per Share | 0.00 | -0.03 | 0.02 | 0.19 | 0.04 |
Gross Margin | 12.29% | 13.61% | 16.34% | 33.31% | 21.56% |
Operating Margin | -0.44% | 6.64% | -4.07% | 49.48% | 56.74% |
Profit Margin | 392.20% | 1312.03% | -1884.69% | -9.96% | 16.47% |
Free Cash Flow Margin | 6.49% | -14.02% | 9.66% | 4.40% | 6.31% |
EBITDA | 0.02 | 33.28 | 2,445 | 1,525 | 1,659 |
EBITDA Margin | 0.01% | 27.68% | 2555.31% | 66.12% | 102.89% |
D&A For EBITDA | 0.7 | 25.3 | 2,449 | 383.73 | 744.31 |
EBIT | -0.68 | 7.98 | -3.89 | 1,141 | 915.08 |
EBIT Margin | -0.44% | 6.64% | -4.07% | 49.48% | 56.74% |
Effective Tax Rate | 0.45% | - | - | 39.61% | 24.77% |