Miramar Hotel and Investment Company, Limited (HKG:0071)
Hong Kong · Delayed Price · Currency is HKD 10.02
-0.03 (-0.30%)
Aug 20, 2026, 4:09 PM HKT
HKG:0071 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 2,455 | 2,581 | 2,858 | 2,553 | 1,382 | 1,247 |
Other Revenue | 0.1 | 0.12 | 0.07 | 0.18 | 0.18 | 0.18 |
| 2,455 | 2,582 | 2,858 | 2,553 | 1,382 | 1,247 | |
Revenue Growth (YoY | -10.82% | -9.69% | 11.98% | 84.66% | 10.84% | -5.14% |
Property Expenses | 1,590 | 1,711 | 1,861 | 1,586 | 703.03 | 557.77 |
Selling, General & Administrative | 236.89 | 245 | 280.49 | 228.7 | 170.04 | 131.67 |
Depreciation & Amortization | 79.88 | 80.2 | 76.84 | 67.21 | 57.78 | 66.51 |
Other Operating Expenses | -262 | -275.67 | -361.43 | -300.13 | -117.32 | -47.37 |
Total Operating Expenses | 1,645 | 1,760 | 1,857 | 1,582 | 813.53 | 708.58 |
Operating Income | 810.17 | 821.42 | 1,002 | 970.88 | 568.88 | 538.62 |
Interest Expense | -2.14 | -2.51 | -2.66 | -2.27 | -2.14 | -2.24 |
EBT Excluding Unusual Items | 808.03 | 818.91 | 999.19 | 968.61 | 566.74 | 536.39 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 3.41 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 18.7 |
Asset Writedown | 9.25 | -12.66 | -76.67 | 159.53 | -23.16 | -143.75 |
Other Unusual Items | - | - | - | - | 36.61 | 8.01 |
Pretax Income | 817.28 | 806.25 | 922.52 | 1,128 | 580.19 | 422.76 |
Income Tax Expense | 105.73 | 106.19 | 120.24 | 110.84 | 91.65 | 87.11 |
Earnings From Continuing Operations | 711.55 | 700.07 | 802.28 | 1,017 | 488.54 | 335.65 |
Minority Interest in Earnings | -24.56 | -22.61 | -55.72 | -40.17 | -8.44 | -5.7 |
Net Income | 686.99 | 677.46 | 746.56 | 977.14 | 480.1 | 329.96 |
Net Income to Common | 686.99 | 677.46 | 746.56 | 977.14 | 480.1 | 329.96 |
Net Income Growth | -1.23% | -9.25% | -23.60% | 103.53% | 45.51% | 9.29% |
Basic Shares Outstanding | 691 | 691 | 691 | 691 | 691 | 691 |
Diluted Shares Outstanding | 691 | 691 | 691 | 691 | 691 | 691 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.99 | 0.98 | 1.08 | 1.41 | 0.69 | 0.48 |
EPS (Diluted) | 0.99 | 0.98 | 1.08 | 1.41 | 0.69 | 0.48 |
EPS Growth | -1.23% | -9.26% | -23.40% | 104.35% | 44.49% | 9.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.530 | 0.530 | 0.530 | 0.530 | 0.500 | 0.460 |
Dividend Growth | 0% | 0% | 0% | 6.00% | 8.70% | -8.00% |
Operating Margin | 33.00% | 31.82% | 35.05% | 38.03% | 41.15% | 43.19% |
Profit Margin | 27.98% | 26.24% | 26.12% | 38.28% | 34.73% | 26.46% |
EBITDA | 843.36 | 854.09 | 1,033 | 999.82 | 595.9 | 569.09 |
EBITDA Margin | 34.36% | 33.09% | 36.13% | 39.17% | 43.11% | 45.63% |
D&A For Ebitda | 33.19 | 32.67 | 30.87 | 28.94 | 27.02 | 30.47 |
EBIT | 810.17 | 821.42 | 1,002 | 970.88 | 568.88 | 538.62 |
EBIT Margin | 33.00% | 31.82% | 35.05% | 38.03% | 41.15% | 43.19% |
Effective Tax Rate | 12.94% | 13.17% | 13.03% | 9.83% | 15.80% | 20.60% |