Meta Media Holdings Limited (HKG:0072)
Hong Kong · Delayed Price · Currency is HKD 0.2360
-0.0020 (-0.84%)
Sep 2, 2026, 3:09 PM HKT
Meta Media Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 345.16 | 361.16 | 360.87 | 381.42 | 370.89 | 422.9 | |
Revenue Growth | -6.51% | 0.08% | -5.39% | 2.84% | -12.30% | 35.05% |
Cost of Revenue | 235.25 | 237.6 | 230.04 | 238.02 | 255.88 | 235.5 |
Gross Profit | 109.91 | 123.55 | 130.84 | 143.39 | 115.01 | 187.39 |
Selling, General & Admin | 141.79 | 148.96 | 147.85 | 159.79 | 174.31 | 179.09 |
Other Operating Expenses | -5.5 | -1.91 | -3.38 | -1.84 | -3.49 | -4.42 |
Operating Expenses | 136.29 | 147.05 | 144.48 | 157.95 | 170.82 | 174.67 |
Operating Income | -26.38 | -23.5 | -13.64 | -14.56 | -55.8 | 12.72 |
Interest Expense | -6.93 | -6.57 | -9.9 | -10.7 | -7.86 | -6.44 |
Interest & Investment Income | 0.02 | 0.02 | 0.32 | 0.28 | 0.3 | 0.56 |
Earnings From Equity Investments | -0.75 | -0.51 | -0.36 | -0.56 | -1.68 | - |
Currency Exchange Gain (Loss) | -0.69 | -1.03 | -0.15 | -4.37 | -0.45 | -0.19 |
EBT Excluding Unusual Items | -34.73 | -31.6 | -23.73 | -29.9 | -65.5 | 6.65 |
Impairment of Goodwill | - | - | - | - | -3.63 | -3.62 |
Gain (Loss) on Sale of Assets | -0.66 | -0.63 | -0.11 | 0.03 | 0.41 | -0.13 |
Asset Writedown | -2.02 | -2.02 | -1.92 | -1.52 | -1.53 | - |
Other Unusual Items | 0.1 | - | 8.14 | - | 0.03 | - |
Pretax Income | -37.32 | -34.24 | -17.63 | -31.4 | -70.22 | 2.89 |
Income Tax Expense | 1.26 | 0.81 | 1.53 | 3.14 | 2.01 | -1.48 |
Earnings From Continuing Operations | -38.58 | -35.05 | -19.15 | -34.54 | -72.23 | 4.37 |
Minority Interest in Earnings | -0.24 | -1.34 | 2.03 | -0.31 | 2.05 | -14.4 |
Net Income | -38.82 | -36.39 | -17.13 | -34.84 | -70.19 | -10.03 |
Net Income to Common | -38.82 | -36.39 | -17.13 | -34.84 | -70.19 | -10.03 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 438 | 438 | 433 | 432 | 432 | 432 |
Shares Outstanding (Diluted) | 438 | 438 | 433 | 432 | 432 | 432 |
Shares Change | 0.54% | 1.28% | 0.19% | - | - | - |
EPS (Basic) | -0.09 | -0.08 | -0.04 | -0.08 | -0.16 | -0.02 |
EPS (Diluted) | -0.09 | -0.08 | -0.04 | -0.08 | -0.16 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -11.23 | 26.19 | 24.17 | 19.15 | -11.79 |
Free Cash Flow Per Share | - | -0.03 | 0.06 | 0.06 | 0.04 | -0.03 |
Gross Margin | 31.84% | 34.21% | 36.26% | 37.59% | 31.01% | 44.31% |
Operating Margin | -7.64% | -6.51% | -3.78% | -3.82% | -15.04% | 3.01% |
Profit Margin | -11.25% | -10.08% | -4.75% | -9.13% | -18.92% | -2.37% |
Free Cash Flow Margin | - | -3.11% | 7.26% | 6.34% | 5.16% | -2.79% |
EBITDA | -24.63 | -16.06 | -4.62 | -4.06 | -43.85 | 25.4 |
EBITDA Margin | -7.14% | -4.45% | -1.28% | -1.06% | -11.82% | 6.01% |
D&A For EBITDA | 1.75 | 7.44 | 9.02 | 10.5 | 11.95 | 12.68 |
EBIT | -26.38 | -23.5 | -13.64 | -14.56 | -55.8 | 12.72 |
EBIT Margin | -7.64% | -6.51% | -3.78% | -3.82% | -15.04% | 3.01% |