Crazy Sports Group Limited (HKG:0082)
Hong Kong · Delayed Price · Currency is HKD 0.0860
+0.0010 (1.18%)
At close: Feb 13, 2026
Crazy Sports Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 355.63 | 411.39 | 490.18 | 703.46 | 511.22 | 300.81 | |
Revenue Growth (YoY) | -16.44% | -16.07% | -30.32% | 37.60% | 69.95% | 61.75% |
Cost of Revenue | 252.98 | 266.09 | 310.81 | 450.99 | 282.05 | 170.1 |
Gross Profit | 102.65 | 145.3 | 179.38 | 252.46 | 229.17 | 130.7 |
Selling, General & Admin | 132.18 | 161.19 | 192.04 | 250.12 | 191.1 | 114.26 |
Operating Expenses | 135.24 | 167.58 | 192.04 | 250.12 | 191.1 | 114.26 |
Operating Income | -32.59 | -22.27 | -12.66 | 2.34 | 38.07 | 16.44 |
Interest Expense | -0.56 | -0.57 | -1.19 | -1.11 | -0.99 | -0.86 |
Interest & Investment Income | 0.07 | 0.12 | 0.28 | 34.22 | 33.33 | 46.16 |
Earnings From Equity Investments | - | -3.15 | -9.66 | -15.09 | 18.75 | -31.73 |
Currency Exchange Gain (Loss) | -1.98 | 4.08 | 2.45 | 5.22 | -2.81 | -3.3 |
Other Non Operating Income (Expenses) | 0.31 | 0.4 | 2.13 | -16.86 | 4.57 | 5.44 |
EBT Excluding Unusual Items | -34.74 | -21.39 | -18.66 | 8.72 | 90.91 | 32.15 |
Gain (Loss) on Sale of Investments | 25.77 | 7.11 | -2.32 | -34.34 | 21.81 | 19.7 |
Gain (Loss) on Sale of Assets | - | - | - | 42.72 | 20.4 | - |
Asset Writedown | - | - | - | -2.53 | -0.89 | - |
Other Unusual Items | - | - | - | 1.47 | 8.26 | 14.53 |
Pretax Income | -8.98 | -14.28 | -20.98 | 16.05 | 140.49 | 66.39 |
Income Tax Expense | 1.28 | 0.45 | 0.73 | -1.68 | -2.72 | -2.14 |
Earnings From Continuing Operations | -10.26 | -14.73 | -21.71 | 17.72 | 143.21 | 68.53 |
Earnings From Discontinued Operations | - | - | - | - | - | -200.5 |
Net Income to Company | -10.26 | -14.73 | -21.71 | 17.72 | 143.21 | -131.98 |
Minority Interest in Earnings | 0.01 | 0.01 | 0.05 | 0.03 | 13.8 | 0.06 |
Net Income | -10.25 | -14.72 | -21.67 | 17.76 | 157.01 | -131.92 |
Net Income to Common | -10.25 | -14.72 | -21.67 | 17.76 | 157.01 | -131.92 |
Net Income Growth | - | - | - | -88.69% | - | - |
Shares Outstanding (Basic) | 4,526 | 4,526 | 4,526 | 4,526 | 4,522 | 4,302 |
Shares Outstanding (Diluted) | 4,526 | 4,526 | 4,526 | 4,526 | 4,556 | 4,302 |
Shares Change (YoY) | - | - | - | -0.65% | 5.90% | 2.10% |
EPS (Basic) | -0.00 | -0.00 | -0.00 | 0.00 | 0.03 | -0.03 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | 0.00 | 0.03 | -0.03 |
EPS Growth | - | - | - | -88.70% | - | - |
Free Cash Flow | 78.72 | 40.44 | -1.06 | -4.76 | 85.02 | -30.85 |
Free Cash Flow Per Share | 0.02 | 0.01 | - | -0.00 | 0.02 | -0.01 |
Gross Margin | 28.87% | 35.32% | 36.59% | 35.89% | 44.83% | 43.45% |
Operating Margin | -9.16% | -5.41% | -2.58% | 0.33% | 7.45% | 5.47% |
Profit Margin | -2.88% | -3.58% | -4.42% | 2.52% | 30.71% | -43.85% |
Free Cash Flow Margin | 22.14% | 9.83% | -0.22% | -0.68% | 16.63% | -10.26% |
EBITDA | -3.57 | -3.34 | 5.52 | 20.87 | 44.26 | 22.13 |
EBITDA Margin | -1.00% | -0.81% | 1.13% | 2.97% | 8.66% | 7.36% |
D&A For EBITDA | 29.02 | 18.93 | 18.18 | 18.54 | 6.2 | 5.68 |
EBIT | -32.59 | -22.27 | -12.66 | 2.34 | 38.07 | 16.44 |
EBIT Margin | -9.16% | -5.41% | -2.58% | 0.33% | 7.45% | 5.47% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.