Crazy Sports Group Limited (HKG: 0082)
Hong Kong
· Delayed Price · Currency is HKD 0.113
+0.009 (8.65%)
Sep 10, 2024, 3:58 PM HKT
Crazy Sports Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 425.61 | 490.18 | 703.46 | 511.22 | 300.81 | 185.98 | Upgrade
|
| Revenue Growth (YoY) | -38.31% | -30.32% | 37.60% | 69.95% | 61.74% | -94.50% | Upgrade
|
| Cost of Revenue | 259.97 | 310.81 | 450.99 | 282.05 | 170.1 | 61.88 | Upgrade
|
| Gross Profit | 165.63 | 179.38 | 252.46 | 229.17 | 130.7 | 124.1 | Upgrade
|
| Selling, General & Admin | 169.49 | 192.04 | 250.12 | 191.1 | 114.26 | 125.14 | Upgrade
|
| Operating Expenses | 172.82 | 192.04 | 250.12 | 191.1 | 114.26 | 127.18 | Upgrade
|
| Operating Income | -7.19 | -12.66 | 2.34 | 38.07 | 16.44 | -3.09 | Upgrade
|
| Interest Expense | -0.73 | -1.19 | -1.11 | -0.99 | -0.86 | -0.37 | Upgrade
|
| Interest & Investment Income | 0.17 | 3.07 | 34.22 | 33.33 | 46.16 | 11.1 | Upgrade
|
| Earnings From Equity Investments | -7.03 | -9.66 | -15.09 | 18.75 | -31.73 | -40.19 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.45 | 2.45 | 5.22 | -2.81 | -3.3 | 0.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.18 | 2.13 | -16.86 | 4.57 | 5.44 | 2.28 | Upgrade
|
| EBT Excluding Unusual Items | -13.14 | -15.87 | 8.72 | 90.91 | 32.15 | -29.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.81 | -6.67 | -34.34 | 21.81 | 19.7 | -72.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 42.72 | 20.4 | - | 1.43 | Upgrade
|
| Asset Writedown | - | - | -2.53 | -0.89 | - | - | Upgrade
|
| Other Unusual Items | - | - | 1.47 | 8.26 | 14.53 | - | Upgrade
|
| Pretax Income | -18.96 | -22.54 | 16.05 | 140.49 | 66.39 | -100.82 | Upgrade
|
| Income Tax Expense | 0.48 | 0.73 | -1.68 | -2.72 | -2.14 | -3.56 | Upgrade
|
| Earnings From Continuing Operations | -19.44 | -23.27 | 17.72 | 143.21 | 68.53 | -97.26 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -200.5 | -88 | Upgrade
|
| Net Income to Company | -19.44 | -23.27 | 17.72 | 143.21 | -131.98 | -185.26 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.05 | 0.03 | 13.8 | 0.06 | 0.07 | Upgrade
|
| Net Income | -19.42 | -23.22 | 17.76 | 157.01 | -131.92 | -185.19 | Upgrade
|
| Net Income to Common | -19.42 | -23.22 | 17.76 | 157.01 | -131.92 | -185.19 | Upgrade
|
| Net Income Growth | - | - | -88.69% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,526 | 4,526 | 4,526 | 4,522 | 4,302 | 4,213 | Upgrade
|
| Shares Outstanding (Diluted) | 4,526 | 4,526 | 4,526 | 4,556 | 4,302 | 4,213 | Upgrade
|
| Shares Change (YoY) | - | - | -0.65% | 5.90% | 2.10% | 23.73% | Upgrade
|
| EPS (Basic) | -0.00 | -0.01 | 0.00 | 0.03 | -0.03 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.01 | 0.00 | 0.03 | -0.03 | -0.04 | Upgrade
|
| EPS Growth | - | - | -88.70% | - | - | - | Upgrade
|
| Free Cash Flow | 7.05 | -1.06 | -4.76 | 85.02 | -30.85 | 46.16 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.00 | -0.00 | 0.02 | -0.01 | 0.01 | Upgrade
|
| Gross Margin | 38.92% | 36.59% | 35.89% | 44.83% | 43.45% | 66.73% | Upgrade
|
| Operating Margin | -1.69% | -2.58% | 0.33% | 7.45% | 5.47% | -1.66% | Upgrade
|
| Profit Margin | -4.56% | -4.74% | 2.52% | 30.71% | -43.85% | -99.58% | Upgrade
|
| Free Cash Flow Margin | 1.66% | -0.22% | -0.68% | 16.63% | -10.26% | 24.82% | Upgrade
|
| EBITDA | 5.23 | 5.52 | 20.87 | 44.26 | 22.13 | 6.32 | Upgrade
|
| EBITDA Margin | 1.23% | 1.13% | 2.97% | 8.66% | 7.36% | 3.40% | Upgrade
|
| D&A For EBITDA | 12.42 | 18.18 | 18.54 | 6.2 | 5.68 | 9.41 | Upgrade
|
| EBIT | -7.19 | -12.66 | 2.34 | 38.07 | 16.44 | -3.09 | Upgrade
|
| EBIT Margin | -1.69% | -2.58% | 0.33% | 7.45% | 5.47% | -1.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.