Crazy Sports Group Limited (HKG:0082)

Hong Kong · Delayed Price · Currency is HKD

0.0770

+0.0010 (1.32%)

Sep 18, 2026, 4:08 PM HKT

Crazy Sports Group Financials Overview

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	308.45	315.95	411.39	490.18	703.46	511.22
Revenue Growth	-2.37%	-23.20%	-16.07%	-30.32%	37.60%	69.95%
Gross Profit	66.24	73.51	145.3	179.38	252.46	229.17
Operating Income	-28.89	-27.17	-22.27	-12.66	2.34	38.07
Net Income	-29.2	-4.87	-14.72	-21.67	17.76	157.01
Earnings Per Share	-0.01	-0.00	-0.00	-0.00	0.00	0.03
EPS Growth	-	-	-	-	-88.70%	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PRC	292.65	300.15	390.82	490.18	703.46	511.22
Foreign	-	15.8	20.57	-	-	-
Total	308.45	315.95	411.39	490.18	703.46	511.22

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	36.85	49.94	30.62	67.84	87.35	92.07
Total Debt	30.41	24.47	20.63	25.49	42.55	19.07
Net Cash (Debt)	6.44	25.48	9.98	42.35	44.8	73.01
Net Cash Growth	-74.71%	155.18%	-76.43%	-5.46%	-38.64%	-45.04%
Net Cash Per Share	0.00	0.01	0.00	0.01	0.01	0.02

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	60.5	66.77	40.55	-0.99	-4.44	88
Capital Expenditures	-0.1	-0.1	-0.11	-0.08	-0.33	-2.98
Free Cash Flow	60.41	66.67	40.44	-1.06	-4.76	85.02
Free Cash Flow Growth	-9.40%	64.87%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	21.48%	23.27%	35.32%	36.59%	35.89%	44.83%
Operating Margin	-9.37%	-8.60%	-5.41%	-2.58%	0.33%	7.45%
Pretax Margin	-46.02%	-37.10%	-3.47%	-4.28%	2.28%	27.48%
Profit Margin	-9.47%	-1.54%	-3.58%	-4.42%	2.52%	30.71%
FCF Margin	19.58%	21.10%	9.83%	-0.22%	-0.68%	16.63%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	60.15	9.37
Forward PE	-	3.79	3.79	3.79	5.21	7.25
P/FCF Ratio	5.77	5.36	12.54	-	-	17.30
PS Ratio	1.13	1.13	1.23	0.92	1.52	2.88