Crazy Sports Group Limited (HKG:0082)

Hong Kong · Delayed Price · Currency is HKD

0.0750

+0.0020 (2.74%)

Aug 4, 2026, 4:08 PM HKT

Crazy Sports Group Financials Overview

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	315.95	315.95	411.39	490.18	703.46	511.22
Revenue Growth	-11.16%	-23.20%	-16.07%	-30.32%	37.60%	69.95%
Gross Profit	73.51	73.51	145.3	179.38	252.46	229.17
Operating Income	-27.17	-27.17	-22.27	-12.66	2.34	38.07
Net Income	-4.87	-4.87	-14.72	-21.67	17.76	157.01
Earnings Per Share	-0.00	-0.00	-0.00	-0.00	0.00	0.03
EPS Growth	-	-	-	-	-88.70%	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PRC	300.15	300.15	390.82	490.18	703.46	511.22
Foreign	15.8	15.8	20.57	-	-	-
Total	315.95	315.95	411.39	490.18	703.46	511.22

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	49.94	49.94	30.62	67.84	87.35	92.07
Total Debt	24.47	24.47	20.63	25.49	42.55	19.07
Net Cash (Debt)	25.48	25.48	9.98	42.35	44.8	73.01
Net Cash Growth	403.66%	155.18%	-76.43%	-5.46%	-38.64%	-45.04%
Net Cash Per Share	0.01	0.01	0.00	0.01	0.01	0.02

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	66.77	66.77	40.55	-0.99	-4.44	88
Capital Expenditures	-0.1	-0.1	-0.11	-0.08	-0.33	-2.98
Free Cash Flow	66.67	66.67	40.44	-1.06	-4.76	85.02
Free Cash Flow Growth	-15.31%	64.87%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	23.27%	23.27%	35.32%	36.59%	35.89%	44.83%
Operating Margin	-8.60%	-8.60%	-5.41%	-2.58%	0.33%	7.45%
Pretax Margin	-37.10%	-37.10%	-3.47%	-4.28%	2.28%	27.48%
Profit Margin	-1.54%	-1.54%	-3.58%	-4.42%	2.52%	30.71%
FCF Margin	21.10%	21.10%	9.83%	-0.22%	-0.68%	16.63%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	60.15	9.37
Forward PE	-	3.79	3.79	3.79	5.21	7.25
P/FCF Ratio	4.96	5.36	12.54	-	-	17.30
PS Ratio	1.05	1.13	1.23	0.92	1.52	2.88