Crazy Sports Group Limited (HKG:0082)

Crazy Sports Group Statistics

Total Valuation

HKG:0082 has a market cap or net worth of HKD 389.25 million. The enterprise value is 385.85 million.

Market Cap	389.25M
Enterprise Value	385.85M

Important Dates

The next estimated earnings date is Friday, March 27, 2026.

Earnings Date	Mar 27, 2026
Ex-Dividend Date	n/a

Share Statistics

HKG:0082 has 4.53 billion shares outstanding.

Current Share Class	4.53B
Shares Outstanding	4.53B
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	24.09%
Owned by Institutions (%)	0.47%
Float	3.44B

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	1.09
PB Ratio	0.55
P/TBV Ratio	2.35
P/FCF Ratio	4.94
P/OCF Ratio	4.94
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-37.66
EV / Sales	1.08
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	4.90

Financial Position

The company has a current ratio of 0.73, with a Debt / Equity ratio of 0.03.

Current Ratio	0.73
Quick Ratio	0.73
Debt / Equity	0.03
Debt / EBITDA	n/a
Debt / FCF	0.25
Interest Coverage	-58.19

Financial Efficiency

Return on equity (ROE) is -1.43% and return on invested capital (ROIC) is -4.66%.

Return on Equity (ROE)	-1.43%
Return on Assets (ROA)	-2.01%
Return on Invested Capital (ROIC)	-4.66%
Return on Capital Employed (ROCE)	-4.59%
Weighted Average Cost of Capital (WACC)	8.47%
Revenue Per Employee	3.32M
Profits Per Employee	-95,748
Employee Count	107
Asset Turnover	0.35
Inventory Turnover	n/a

Taxes

In the past 12 months, HKG:0082 has paid 1.28 million in taxes.

Income Tax	1.28M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -21.10% in the last 52 weeks. The beta is 0.83, so HKG:0082's price volatility has been lower than the market average.

Beta (5Y)	0.83
52-Week Price Change	-21.10%
50-Day Moving Average	0.09
200-Day Moving Average	0.09
Relative Strength Index (RSI)	42.65
Average Volume (20 Days)	3,342,330

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, HKG:0082 had revenue of HKD 355.63 million and -10.25 million in losses. Loss per share was -0.00.

Revenue	355.63M
Gross Profit	102.65M
Operating Income	-32.59M
Pretax Income	-8.98M
Net Income	-10.25M
EBITDA	-3.57M
EBIT	-32.59M
Loss Per Share	-0.00

Balance Sheet

The company has 24.89 million in cash and 19.84 million in debt, with a net cash position of 5.06 million or 0.00 per share.

Cash & Cash Equivalents	24.89M
Total Debt	19.84M
Net Cash	5.06M
Net Cash Per Share	0.00
Equity (Book Value)	704.31M
Book Value Per Share	0.16
Working Capital	-83.15M

Cash Flow

In the last 12 months, operating cash flow was 78.83 million and capital expenditures -109,000, giving a free cash flow of 78.72 million.

Operating Cash Flow	78.83M
Capital Expenditures	-109,000
Free Cash Flow	78.72M
FCF Per Share	0.02

Margins

Gross margin is 28.86%, with operating and profit margins of -9.16% and -2.88%.

Gross Margin	28.86%
Operating Margin	-9.16%
Pretax Margin	-2.52%
Profit Margin	-2.88%
EBITDA Margin	-1.00%
EBIT Margin	-9.16%
FCF Margin	22.14%

Dividends & Yields

HKG:0082 does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	n/a
Shareholder Yield	n/a
Earnings Yield	-2.63%
FCF Yield	20.22%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on May 2, 2012. It was a forward split with a ratio of 1.1.

Last Split Date	May 2, 2012
Split Type	Forward
Split Ratio	1.1

Scores

HKG:0082 has an Altman Z-Score of -1.76 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	-1.76
Piotroski F-Score	3