China Electronics Huada Technology Company Limited (HKG:0085)
Hong Kong · Delayed Price · Currency is HKD 0.7900
-0.0100 (-1.25%)
Oct 2, 2026, 4:08 PM HKT
HKG:0085 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,239 | 2,181 | 2,349 | 3,019 | 2,483 | 1,682 | |
Revenue Growth | 6.60% | -7.14% | -22.20% | 21.59% | 47.66% | 26.96% |
Cost of Revenue | 1,409 | 1,344 | 1,214 | 1,721 | 1,371 | 1,111 |
Gross Profit | 830.93 | 836.86 | 1,135 | 1,298 | 1,112 | 570.53 |
Selling, General & Admin | 681.24 | 664.19 | 608.32 | 612.13 | 533.95 | 471.12 |
Other Operating Expenses | -63.33 | -54.34 | -91.11 | -34.53 | -26.22 | -12.38 |
Operating Expenses | 617.31 | 610.26 | 517.41 | 576.33 | 496.78 | 452.24 |
Operating Income | 213.62 | 226.61 | 617.56 | 721.73 | 615.47 | 118.29 |
Interest Expense | -14.32 | -20.39 | -38.31 | -42.59 | -39.47 | -29.26 |
Interest & Investment Income | 43.15 | 47.81 | 55.03 | 56.29 | 32.82 | 22.59 |
Earnings From Equity Investments | 1.06 | 0.51 | -0.07 | 0.17 | 1.31 | 0.11 |
Other Non Operating Income (Expenses) | - | - | - | 1 | -2.72 | -0.11 |
EBT Excluding Unusual Items | 243.51 | 254.54 | 634.2 | 736.6 | 607.4 | 111.63 |
Gain (Loss) on Sale of Investments | - | - | 4.99 | - | 0.44 | 0.99 |
Asset Writedown | -3.93 | -3.01 | -5.42 | 0.06 | - | - |
Pretax Income | 239.58 | 251.53 | 633.77 | 736.67 | 607.84 | 112.61 |
Income Tax Expense | 15.54 | 13.71 | 45.09 | 49.3 | 74.96 | -14.71 |
Earnings From Continuing Operations | 224.05 | 237.82 | 588.68 | 687.37 | 532.89 | 127.32 |
Net Income to Company | 224.05 | 237.82 | 588.68 | 687.37 | 532.89 | 127.32 |
Minority Interest in Earnings | -2.24 | -2.47 | -1.18 | -0.93 | -1.46 | -1.88 |
Net Income | 221.81 | 235.36 | 587.5 | 686.43 | 531.43 | 125.44 |
Net Income to Common | 221.81 | 235.36 | 587.5 | 686.43 | 531.43 | 125.44 |
Net Income Growth | -46.75% | -59.94% | -14.41% | 29.17% | 323.64% | - |
Shares Outstanding (Basic) | 2,030 | 2,030 | 2,030 | 2,030 | 2,030 | 2,030 |
Shares Outstanding (Diluted) | 2,030 | 2,030 | 2,030 | 2,030 | 2,030 | 2,030 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.11 | 0.12 | 0.29 | 0.34 | 0.26 | 0.06 |
EPS (Diluted) | 0.11 | 0.12 | 0.29 | 0.34 | 0.26 | 0.06 |
EPS Growth | -46.75% | -59.94% | -14.41% | 29.17% | 323.65% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 282.07 | 254.87 | 184.07 | 803.17 | 923.15 | 48.17 |
Free Cash Flow Per Share | 0.14 | 0.13 | 0.09 | 0.40 | 0.46 | 0.02 |
Dividend Per Share | 0.036 | 0.036 | 0.090 | 0.105 | 0.080 | 0.019 |
Dividend Growth | -60.00% | -60.00% | -14.29% | 31.25% | 321.05% | - |
Gross Margin | 37.10% | 38.37% | 48.32% | 42.99% | 44.79% | 33.93% |
Operating Margin | 9.54% | 10.39% | 26.29% | 23.91% | 24.79% | 7.03% |
Profit Margin | 9.90% | 10.79% | 25.01% | 22.74% | 21.40% | 7.46% |
Free Cash Flow Margin | 12.60% | 11.68% | 7.84% | 26.60% | 37.18% | 2.86% |
EBITDA | 236.83 | 248.77 | 634.46 | 741.48 | 636.73 | 134.85 |
EBITDA Margin | 10.57% | 11.40% | 27.01% | 24.56% | 25.64% | 8.02% |
D&A For EBITDA | 23.2 | 22.16 | 16.9 | 19.75 | 21.26 | 16.56 |
EBIT | 213.62 | 226.61 | 617.56 | 721.73 | 615.47 | 118.29 |
EBIT Margin | 9.54% | 10.39% | 26.29% | 23.91% | 24.79% | 7.03% |
Effective Tax Rate | 6.49% | 5.45% | 7.12% | 6.69% | 12.33% | - |