Tai Sang Land Development Limited (HKG:0089)
Hong Kong · Delayed Price · Currency is HKD 1.995
+0.085 (4.45%)
Sep 30, 2026, 2:26 PM HKT
Tai Sang Land Development Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 465.64 | 471.3 | 481.55 | 487.06 | 439.86 | 407.02 |
| 465.64 | 471.3 | 481.55 | 487.06 | 439.86 | 407.02 | |
Revenue Growth (YoY | -2.16% | -2.13% | -1.13% | 10.73% | 8.07% | 15.75% |
Property Expenses | 181.81 | 177.3 | 182.95 | 183.45 | 148.15 | 136.44 |
Selling, General & Administrative | 188.86 | 191.02 | 181.54 | 184.73 | 176.28 | 149.45 |
Other Operating Expenses | -6.9 | - | - | - | - | 19.41 |
Total Operating Expenses | 363.77 | 368.32 | 364.49 | 368.17 | 324.44 | 305.3 |
Operating Income | 101.87 | 102.98 | 117.07 | 118.89 | 115.42 | 101.73 |
Interest Expense | -108.33 | -116.87 | -151.86 | -145.74 | -71.23 | -36.61 |
Interest & Investment Income | 2.54 | 2.95 | 3.85 | 3.07 | 1.98 | 1.33 |
EBT Excluding Unusual Items | -3.92 | -10.94 | -30.93 | -23.78 | 46.18 | 66.45 |
Gain (Loss) on Sale of Assets | 7.64 | 3.29 | 0.39 | 3.21 | -0.1 | -0.13 |
Asset Writedown | 7.43 | -245 | -329.25 | -190.02 | 286.18 | 617.13 |
Pretax Income | 11.15 | -252.64 | -359.8 | -210.59 | 332.25 | 683.44 |
Income Tax Expense | 7.8 | 6.94 | -19.61 | -46.23 | -53.26 | 29.02 |
Earnings From Continuing Operations | 3.35 | -259.58 | -340.19 | -164.37 | 385.51 | 654.43 |
Minority Interest in Earnings | -10.57 | 1.98 | 6.78 | -21.29 | -25.4 | -20.81 |
Net Income | -7.22 | -257.61 | -333.41 | -185.66 | 360.12 | 633.62 |
Net Income to Common | -7.22 | -257.61 | -333.41 | -185.66 | 360.12 | 633.62 |
Net Income Growth | - | - | - | - | -43.16% | - |
Basic Shares Outstanding | 288 | 288 | 288 | 288 | 288 | 288 |
Diluted Shares Outstanding | 288 | 288 | 288 | 288 | 288 | 288 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.03 | -0.90 | -1.16 | -0.65 | 1.25 | 2.20 |
EPS (Diluted) | -0.03 | -0.90 | -1.16 | -0.65 | 1.25 | 2.20 |
EPS Growth | - | - | - | - | -43.16% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.080 | 0.080 | 0.090 | 0.120 | 0.200 | 0.220 |
Dividend Growth | 0% | -11.11% | -25.00% | -40.00% | -9.09% | 0% |
Operating Margin | 21.88% | 21.85% | 24.31% | 24.41% | 26.24% | 24.99% |
Profit Margin | -1.55% | -54.66% | -69.24% | -38.12% | 81.87% | 155.67% |
EBITDA | 140.69 | 142.15 | 156.53 | 161.29 | 164.46 | 142.69 |
EBITDA Margin | 30.21% | 30.16% | 32.50% | 33.12% | 37.39% | 35.06% |
D&A For Ebitda | 38.82 | 39.17 | 39.46 | 42.41 | 49.04 | 40.96 |
EBIT | 101.87 | 102.98 | 117.07 | 118.89 | 115.42 | 101.73 |
EBIT Margin | 21.88% | 21.85% | 24.31% | 24.41% | 26.24% | 24.99% |
Effective Tax Rate | 69.93% | - | - | - | - | 4.25% |