Puxing Energy Limited (HKG:0090)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.9150
0.00 (-0.54%)
Sep 10, 2026, 4:08 PM HKT

Puxing Energy Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
351.37301.64114.46130.7289.4376.09
Accounts Receivable
18.9420.2245.9246.0960.6690.86
Other Receivables
59.4290.260.913.10.321.68
Inventory
9.3911.258.3858.4758.658.85
Prepaid Expenses
-0.95----
Other Current Assets
111.046.7613.8412.912.941.22
Total Current Assets
550.17431.03233.5251.27221.95228.69
Property, Plant & Equipment
773.4909.761,6431,4491,5341,615
Other Intangible Assets
--0.771.432.140.38
Long-Term Investments
0.95106.43----
Long-Term Deferred Tax Assets
5.987.545.756.128.925.92
Other Long-Term Assets
12.813.5931.3821.8512.648.42
Total Assets
1,3431,4681,9151,7301,7801,858

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
0.840.960.774.680.85.45
Accrued Expenses
7.278.0816.0216.1319.4738.05
Short-Term Debt
-122.11120.27112.87--
Current Portion of Long-Term Debt
102.7494.3179.71374.58351.26379.58
Current Portion of Leases
---0.10.180.25
Current Income Taxes Payable
16.1117.7820.3523.0921.829.38
Other Current Liabilities
114.0992.79125.994.84111.3112.59
Total Current Liabilities
241.04336.01463.09536.27504.8565.3
Long-Term Debt
154.28197.99532.79340.8501431
Long-Term Leases
----0.10.08
Long-Term Unearned Revenue
11.1911.4410.6210.6911.0911.49
Long-Term Deferred Tax Liabilities
16.8615.6532.0925.7517.8529.8
Other Long-Term Liabilities
-----101.82
Total Liabilities
423.38561.11,039913.521,0351,139

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
40.1540.1540.1540.1540.1540.15
Additional Paid-In Capital
-----11.23
Retained Earnings
-650.65611.14550.67482.29430.36
Comprehensive Income & Other
879.77216.46224.99225.31222.44237.13
Total Common Equity
919.91907.26876.28816.13744.89718.87
Minority Interest
----0.02-0.02-0.01
Shareholders' Equity
919.91907.26876.28816.11744.87718.85
Total Liabilities & Equity
1,3431,4681,9151,7301,7801,858

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
257.02414.39832.78828.34852.53810.9
Net Cash (Debt)
94.35-112.76-718.32-697.62-763.1-734.82
Net Cash Growth
------
Net Cash Per Share
0.21-0.25-1.57-1.52-1.66-1.60
Filing Date Shares Outstanding
458.6458.6458.6458.6458.6458.6
Total Common Shares Outstanding
458.6458.6458.6458.6458.6458.6
Working Capital
309.1395.02-229.59-285-282.85-336.61
Book Value Per Share
2.011.981.911.781.621.57
Tangible Book Value
919.91907.26875.51814.7742.75718.48
Tangible Book Value Per Share
2.011.981.911.781.621.57
Buildings
-238.64341.53341.46378.1378.04
Machinery
-1,4302,5972,2992,2592,253
Construction In Progress
-3.60.360.291.121.74