Puxing Energy Limited (HKG:0090)
Hong Kong · Delayed Price · Currency is HKD 0.9150
0.00 (-0.54%)
Sep 10, 2026, 4:08 PM HKT
Puxing Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 235.36 | 368.23 | 534.05 | 513.51 | 753.31 | 601.57 | |
Revenue Growth | -58.73% | -31.05% | 4.00% | -31.83% | 25.22% | 3.68% |
Fuel & Purchased Power | 65.79 | 148.6 | 231.36 | 211.67 | 469.32 | 228.36 |
Operations & Maintenance | 5.87 | 8.69 | 15.68 | 15.2 | 15.51 | 14.24 |
Selling, General & Admin | 14.47 | 15.03 | 24.92 | 18.18 | 22.2 | 21.32 |
Depreciation & Amortization | 82.97 | 89.86 | 105.6 | 90.57 | 87.92 | 88.1 |
Other Operating Expenses | 19.87 | 31.57 | 36.83 | 37.13 | 38.79 | 47.02 |
Total Operating Expenses | 188.97 | 293.75 | 414.39 | 372.74 | 633.75 | 399.04 |
Operating Income | 46.39 | 74.49 | 119.67 | 140.77 | 119.56 | 202.54 |
Interest Expense | -12.95 | -20.57 | -30.46 | -35.75 | -42.7 | -53.74 |
Interest Income | 2.15 | 0.77 | 1.27 | 0.62 | 0.58 | 0.37 |
Net Interest Expense | -10.8 | -19.8 | -29.19 | -35.13 | -42.12 | -53.38 |
Income (Loss) on Equity Investments | 24.94 | 14.77 | - | - | - | - |
Currency Exchange Gain (Loss) | 13.74 | 2.41 | -2.52 | -1.72 | -4.4 | - |
Other Non-Operating Income (Expenses) | 0.53 | 0.96 | 2 | 3.71 | 3.54 | 5.03 |
EBT Excluding Unusual Items | 74.81 | 72.83 | 89.96 | 107.64 | 76.58 | 154.19 |
Gain (Loss) on Sale of Assets | 1.76 | -6.5 | - | - | - | - |
Pretax Income | 74.93 | 66.33 | 89.96 | 107.64 | 76.58 | 154.19 |
Income Tax Expense | 17.24 | 27.99 | 30.04 | 36.8 | 24.65 | 50.4 |
Earnings From Continuing Ops. | 57.69 | 38.34 | 59.92 | 70.84 | 51.93 | 103.79 |
Minority Interest in Earnings | - | - | -0.02 | 0 | 0 | 0.03 |
Net Income | 57.69 | 38.34 | 59.9 | 70.84 | 51.93 | 103.83 |
Net Income to Common | 57.69 | 38.34 | 59.9 | 70.84 | 51.93 | 103.83 |
Net Income Growth | 64.18% | -36.00% | -15.44% | 36.41% | -49.98% | -16.40% |
Shares Outstanding (Basic) | 459 | 459 | 459 | 459 | 459 | 459 |
Shares Outstanding (Diluted) | 459 | 459 | 459 | 459 | 459 | 459 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.13 | 0.08 | 0.13 | 0.15 | 0.11 | 0.23 |
EPS (Diluted) | 0.13 | 0.08 | 0.13 | 0.15 | 0.11 | 0.23 |
EPS Growth | 64.18% | -36.00% | -15.18% | 36.28% | -50.00% | -16.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 75.91 | -14.46 | 167 | 109.28 | 151.5 |
Free Cash Flow Per Share | - | 0.17 | -0.03 | 0.36 | 0.24 | 0.33 |
Dividend Per Share | - | 0.066 | 0.013 | - | - | 0.046 |
Dividend Growth | - | 405.46% | - | - | - | -45.82% |
Profit Margin | 24.51% | 10.41% | 11.22% | 13.80% | 6.89% | 17.26% |
Free Cash Flow Margin | - | 20.61% | -2.71% | 32.52% | 14.51% | 25.18% |
EBITDA | 127.44 | 162.91 | 223.47 | 229.43 | 205.46 | 287.34 |
EBITDA Margin | 54.15% | 44.24% | 41.84% | 44.68% | 27.27% | 47.77% |
D&A For EBITDA | 81.05 | 88.43 | 103.8 | 88.66 | 85.89 | 84.8 |
EBIT | 46.39 | 74.49 | 119.67 | 140.77 | 119.56 | 202.54 |
EBIT Margin | 19.71% | 20.23% | 22.41% | 27.41% | 15.87% | 33.67% |
Effective Tax Rate | 23.00% | 42.20% | 33.39% | 34.19% | 32.19% | 32.69% |