Yusei Holdings Limited (HKG:0096)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5600
0.00 (0.00%)
Jan 12, 2026, 2:39 PM HKT

Yusei Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1992,1622,0241,9421,7661,462
Revenue Growth
1.73%6.80%4.21%10.01%20.76%10.97%
Gross Profit
346.63344.45297.92239.84203.04166.18
Operating Income
75.881.2780.3353.1933.8639.97
Net Income
86.98101.489.7379.155.3651.52
Earnings Per Share
0.140.160.140.120.090.08
EPS Growth
-14.22%13.01%13.45%42.89%7.45%-1.77%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
People's Republic of China (PRC)
1,9911,9371,9081,7641,453
Foreign
170.7987.6534.381.949.07
Total
2,1622,0241,9421,7661,462

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
69.13143.27188.8958.2458.7143.29
Total Debt
893.14878.61749.03691.82646.67400.27
Net Cash (Debt)
-824.01-735.35-560.14-633.58-587.97-356.97
Net Cash Growth
------
Net Cash Per Share
-1.29-1.16-0.88-1.00-0.92-0.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
310.9181.44325.69340.4798.7784.89
Capital Expenditures
-339.12-339.12-213.75-294.86-295.39-189.31
Free Cash Flow
-28.22-157.68111.9545.61-196.62-104.42
Free Cash Flow Growth
--145.46%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.76%15.93%14.72%12.35%11.50%11.37%
Operating Margin
3.45%3.76%3.97%2.74%1.92%2.73%
Pretax Margin
4.20%5.01%4.79%4.37%3.15%3.68%
Profit Margin
3.96%4.69%4.43%4.07%3.14%3.52%
FCF Margin
-1.28%-7.29%5.53%2.35%-11.13%-7.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0150.0130.0130.0130.0130.013
Dividend Per Share Growth
4.99%0%0%0%0%0%
Dividend Yield
2.71%2.67%2.76%2.73%2.79%1.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.303.163.534.166.0010.77
P/FCF Ratio
--2.837.22--
PS Ratio
0.130.150.160.170.190.38