Wong's International Holdings Limited (HKG:0099)
Hong Kong · Delayed Price · Currency is HKD 1.250
-0.005 (-0.40%)
Sep 7, 2026, 7:10 PM HKT
HKG:0099 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,486 | 2,530 | 2,665 | 3,186 | 3,467 | 3,257 |
| 2,486 | 2,530 | 2,665 | 3,186 | 3,467 | 3,257 | |
Revenue Growth | -9.35% | -5.05% | -16.35% | -8.11% | 6.45% | 1.00% |
Cost of Revenue | 1,796 | 1,842 | 1,938 | 2,342 | 2,610 | 2,425 |
Gross Profit | 689.7 | 687.87 | 726.32 | 843.21 | 857.15 | 831.51 |
Selling, General & Admin | 328.29 | 338.43 | 370.37 | 413.17 | 458.39 | 488.36 |
Other Operating Expenses | 132.69 | 128.67 | 127.98 | 129.27 | 139.17 | 128.13 |
Operating Expenses | 504.5 | 509.34 | 546.34 | 606.85 | 669.87 | 694.05 |
Operating Income | 185.2 | 178.53 | 179.98 | 236.36 | 187.28 | 137.46 |
Interest Expense | -57.82 | -66.8 | -73.02 | -90.13 | -57.66 | -46.44 |
Interest & Investment Income | 22.27 | 22.77 | 23.27 | 27.51 | 19.32 | 17.61 |
Earnings From Equity Investments | -4.75 | -104.38 | -446.75 | 49.46 | -48.24 | 35.2 |
Currency Exchange Gain (Loss) | -26.13 | -21.24 | 5.15 | -5.27 | 15.4 | -7.31 |
EBT Excluding Unusual Items | 118.76 | 8.87 | -311.36 | 217.94 | 116.1 | 136.51 |
Gain (Loss) on Sale of Investments | - | - | - | - | 117.06 | - |
Gain (Loss) on Sale of Assets | 1.77 | 1.31 | 1.28 | 1.96 | 0.8 | 1.86 |
Asset Writedown | -26.5 | -133.98 | -472.74 | -20.12 | -80.15 | -11.7 |
Other Unusual Items | - | - | - | 0.33 | 0.83 | - |
Pretax Income | 94.04 | -123.79 | -782.83 | 200.12 | 154.65 | 126.66 |
Income Tax Expense | 50.29 | 41.28 | 54.64 | 47.39 | 42.21 | 37.19 |
Earnings From Continuing Operations | 43.75 | -165.07 | -837.46 | 152.73 | 112.44 | 89.47 |
Net Income | 43.75 | -165.07 | -837.46 | 152.73 | 112.44 | 89.47 |
Net Income to Common | 43.75 | -165.07 | -837.46 | 152.73 | 112.44 | 89.47 |
Net Income Growth | - | - | - | 35.83% | 25.66% | - |
Shares Outstanding (Basic) | 478 | 478 | 478 | 478 | 478 | 478 |
Shares Outstanding (Diluted) | 478 | 478 | 478 | 478 | 478 | 478 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.09 | -0.34 | -1.75 | 0.32 | 0.23 | 0.19 |
EPS (Diluted) | 0.09 | -0.34 | -1.75 | 0.32 | 0.23 | 0.19 |
EPS Growth | - | - | - | 38.78% | 23.00% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 178.71 | 182.67 | 322.05 | -61.03 | -93.77 |
Free Cash Flow Per Share | - | 0.37 | 0.38 | 0.67 | -0.13 | -0.20 |
Dividend Per Share | 0.045 | 0.048 | 0.056 | 0.060 | 0.065 | 0.040 |
Dividend Growth | -21.74% | -14.72% | -7.17% | -7.69% | 62.50% | 0% |
Gross Margin | 27.74% | 27.19% | 27.26% | 26.47% | 24.73% | 25.53% |
Operating Margin | 7.45% | 7.06% | 6.75% | 7.42% | 5.40% | 4.22% |
Profit Margin | 1.76% | -6.52% | -31.43% | 4.79% | 3.24% | 2.75% |
Free Cash Flow Margin | - | 7.06% | 6.86% | 10.11% | -1.76% | -2.88% |
EBITDA | 212.33 | 205.67 | 213.29 | 280.64 | 235.25 | 189.91 |
EBITDA Margin | 8.54% | 8.13% | 8.00% | 8.81% | 6.79% | 5.83% |
D&A For EBITDA | 27.13 | 27.15 | 33.31 | 44.28 | 47.97 | 52.46 |
EBIT | 185.2 | 178.53 | 179.98 | 236.36 | 187.28 | 137.46 |
EBIT Margin | 7.45% | 7.06% | 6.75% | 7.42% | 5.40% | 4.22% |
Effective Tax Rate | 53.47% | - | - | 23.68% | 27.30% | 29.36% |