Shougang Century Holdings Limited (HKG:0103)
Hong Kong · Delayed Price · Currency is HKD 1.720
-0.100 (-5.49%)
Aug 24, 2026, 1:48 PM HKT
Shougang Century Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,588 | 2,424 | 2,397 | 2,495 | 2,464 | 2,695 | |
Revenue Growth | 12.72% | 1.14% | -3.91% | 1.23% | -8.56% | 32.00% |
Cost of Revenue | 2,206 | 2,053 | 2,071 | 2,120 | 2,134 | 2,280 |
Gross Profit | 381.77 | 371.6 | 325.57 | 374.17 | 330.54 | 414.55 |
Selling, General & Admin | 256.92 | 244.24 | 191.94 | 180.47 | 172.87 | 189.05 |
Research & Development | 107.04 | 105.24 | 101.98 | 108.3 | 103.34 | 103.68 |
Operating Expenses | 359.37 | 345.51 | 294.28 | 289.28 | 277.32 | 285.33 |
Operating Income | 22.4 | 26.09 | 31.29 | 84.89 | 53.22 | 129.22 |
Interest Expense | -14.32 | -14.32 | -20.63 | -22.92 | -24.31 | -24.77 |
Interest & Investment Income | 15.93 | 15.93 | 4.71 | 2.52 | 2.25 | 1.43 |
Earnings From Equity Investments | -1.28 | -0.03 | -0.04 | - | - | - |
Currency Exchange Gain (Loss) | 7.33 | 7.33 | 9.99 | -1.44 | -16.84 | -0.25 |
Other Non Operating Income (Expenses) | 9.53 | 23.75 | 10.4 | 10.76 | 23.41 | -17.43 |
EBT Excluding Unusual Items | 39.59 | 58.75 | 35.71 | 73.8 | 37.72 | 88.19 |
Gain (Loss) on Sale of Assets | 0.76 | 0.76 | -0.43 | -2.06 | -0.09 | 0.66 |
Asset Writedown | -2.1 | -2.1 | -3.44 | -2.08 | 1.03 | -0.45 |
Other Unusual Items | - | - | - | - | 19.03 | 1.31 |
Pretax Income | 38.25 | 57.41 | 31.84 | 69.67 | 57.69 | 89.71 |
Income Tax Expense | 3.64 | 3.17 | 0.19 | 7.16 | 9.83 | 8.83 |
Earnings From Continuing Operations | 34.62 | 54.24 | 31.65 | 62.51 | 47.86 | 80.88 |
Net Income | 34.62 | 54.24 | 31.65 | 62.51 | 47.86 | 80.88 |
Net Income to Common | 34.62 | 54.24 | 31.65 | 62.51 | 47.86 | 80.88 |
Net Income Growth | 83.42% | 71.39% | -49.37% | 30.61% | -40.83% | -45.45% |
Shares Outstanding (Basic) | 523 | 501 | 409 | 394 | 393 | 380 |
Shares Outstanding (Diluted) | 523 | 501 | 409 | 411 | 469 | 471 |
Shares Change | 16.88% | 22.64% | -0.68% | -12.32% | -0.32% | -0.42% |
EPS (Basic) | 0.07 | 0.11 | 0.08 | 0.16 | 0.12 | 0.21 |
EPS (Diluted) | 0.07 | 0.11 | 0.08 | 0.13 | 0.09 | 0.21 |
EPS Growth | 56.96% | 39.75% | -41.50% | 54.42% | -58.31% | -39.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 19.2 | 109.2 | -4.94 | 46.86 | 132.54 |
Free Cash Flow Per Share | - | 0.04 | 0.27 | -0.01 | 0.10 | 0.28 |
Dividend Per Share | - | 0.078 | 0.017 | 0.050 | 0.036 | 0.075 |
Dividend Growth | - | 356.14% | -65.80% | 36.99% | -51.33% | 0% |
Gross Margin | 14.75% | 15.33% | 13.58% | 15.00% | 13.41% | 15.38% |
Operating Margin | 0.87% | 1.08% | 1.31% | 3.40% | 2.16% | 4.79% |
Profit Margin | 1.34% | 2.24% | 1.32% | 2.51% | 1.94% | 3.00% |
Free Cash Flow Margin | - | 0.79% | 4.56% | -0.20% | 1.90% | 4.92% |
EBITDA | 90.7 | 105.95 | 134.28 | 190.4 | 159.15 | 233.88 |
EBITDA Margin | 3.50% | 4.37% | 5.60% | 7.63% | 6.46% | 8.68% |
D&A For EBITDA | 68.29 | 79.86 | 103 | 105.52 | 105.93 | 104.67 |
EBIT | 22.4 | 26.09 | 31.29 | 84.89 | 53.22 | 129.22 |
EBIT Margin | 0.87% | 1.08% | 1.31% | 3.40% | 2.16% | 4.79% |
Effective Tax Rate | 9.50% | 5.52% | 0.60% | 10.28% | 17.04% | 9.84% |