Cinda International Holdings Limited (HKG:0111)
Hong Kong · Delayed Price · Currency is HKD 0.6600
+0.0450 (7.32%)
Sep 3, 2026, 4:08 PM HKT
HKG:0111 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 112.71 | 109.66 | 64.91 | 43.52 | 17.44 | 22.61 |
Total Interest Expense | 40.45 | 39.5 | 30.45 | 26.33 | 20.46 | 19.16 |
Net Interest Income | 72.26 | 70.16 | 34.46 | 17.19 | -3.02 | 3.45 |
Brokerage Commission | 39.41 | 37.87 | 28.12 | 32.82 | 39.6 | 79.6 |
Asset Management Fee | 36.88 | 39.68 | 56.11 | 56.13 | 73.7 | 86.69 |
Underwriting & Investment Banking Fee | 9.63 | 16.23 | 42.75 | 8.76 | 5.54 | 16.25 |
Gain on Sale of Investments (Rev) | 18.72 | 9.12 | 0.12 | -12.96 | -10.59 | -24.87 |
Other Revenue | -0.34 | 0.05 | 4.37 | 6.62 | 24.7 | 45.87 |
| 176.56 | 173.11 | 165.92 | 108.56 | 129.93 | 207 | |
Revenue Growth | 7.95% | 4.33% | 52.83% | -16.45% | -37.23% | -16.97% |
Salaries & Employee Benefits | 58.1 | 53.35 | 55.2 | 61.81 | 67.88 | 101.74 |
Cost of Services Provided | 14.44 | 20.06 | 10.88 | 10.46 | 14.96 | 28.08 |
Other Operating Expenses | 43.32 | 52.97 | 45.97 | 43.61 | 51.1 | 49.42 |
Total Operating Expenses | 95.07 | 110.08 | 132.3 | 121.3 | 133.88 | 179.24 |
Operating Income | 81.49 | 63.02 | 33.62 | -12.74 | -3.95 | 27.76 |
Currency Exchange Gains | 11.69 | 15.28 | -10.01 | -3.95 | -13.47 | 5.38 |
Other Non-Operating Income (Expenses) | -11.57 | -11.57 | 2.88 | -7.84 | - | - |
EBT Excluding Unusual Items | 96.52 | 83.68 | 47.19 | -0.17 | -10.96 | 85.04 |
Asset Writedown | - | -0.12 | - | - | - | - |
Gain (Loss) on Sale of Investments | 5.1 | - | - | - | -2.85 | -11.46 |
Other Unusual Items | -0.14 | -0.14 | -0.14 | - | 2.34 | - |
Pretax Income | 101.48 | 83.42 | 31.02 | -0.17 | -11.38 | 73.58 |
Income Tax Expense | 1.25 | 2.99 | 20.68 | 12.68 | 11.03 | 15.79 |
Earnings From Continuing Ops. | 100.22 | 80.43 | 10.34 | -12.85 | -22.41 | 57.79 |
Net Income | 100.22 | 80.43 | 10.34 | -12.85 | -22.41 | 57.79 |
Net Income to Common | 100.22 | 80.43 | 10.34 | -12.85 | -22.41 | 57.79 |
Net Income Growth | 630.17% | 678.23% | - | - | - | -30.93% |
Shares Outstanding (Basic) | 641 | 641 | 641 | 641 | 641 | 641 |
Shares Outstanding (Diluted) | 641 | 641 | 641 | 641 | 641 | 641 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.16 | 0.13 | 0.02 | -0.02 | -0.03 | 0.09 |
EPS (Diluted) | 0.16 | 0.13 | 0.02 | -0.02 | -0.03 | 0.09 |
EPS Growth | 630.18% | 678.23% | - | - | - | -30.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9.2 | 53 | -17.42 | 53.69 | 1.21 | -15.99 |
Free Cash Flow Per Share | 0.01 | 0.08 | -0.03 | 0.08 | 0.00 | -0.03 |
Dividend Per Share | 0.050 | 0.050 | - | - | - | 0.020 |
Dividend Growth | - | - | - | - | - | -33.33% |
Operating Margin | 46.16% | 36.41% | 20.26% | -11.73% | -3.04% | 13.41% |
Profit Margin | 56.77% | 46.46% | 6.23% | -11.84% | -17.25% | 27.92% |
Free Cash Flow Margin | 5.21% | 30.62% | -10.50% | 49.45% | 0.93% | -7.72% |
Effective Tax Rate | 1.23% | 3.59% | 66.68% | - | - | 21.46% |
Revenue as Reported | 228.69 | 227.89 | 171.9 | 136.39 | 142.03 | 243.77 |