Grand Field Group Holdings Limited (HKG:0115)
Hong Kong · Delayed Price · Currency is HKD 3.695
-0.205 (-5.26%)
Sep 11, 2026, 10:23 AM HKT
HKG:0115 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 154.64 | 242.61 | 236.37 | 264.52 | 139.29 | 543.28 | |
Revenue Growth | -46.95% | 2.64% | -10.64% | 89.91% | -74.36% | -52.40% |
Cost of Revenue | 141.16 | 232.15 | 310.82 | 194.8 | 224.61 | 503.05 |
Gross Profit | 13.49 | 10.46 | -74.45 | 69.71 | -85.32 | 40.23 |
Selling, General & Admin | 44.44 | 59.77 | 70.32 | 71.32 | 84.52 | 115.81 |
Other Operating Expenses | 0.18 | -2.04 | 0.84 | 0.97 | 0.26 | 22.14 |
Operating Expenses | 44.62 | 57.73 | 71.16 | 72.29 | 84.79 | 137.95 |
Operating Income | -31.14 | -47.27 | -145.61 | -2.57 | -170.11 | -97.72 |
Interest Expense | -28.76 | -33.71 | -42.2 | -46.89 | -50.98 | -50.8 |
Interest & Investment Income | 0.05 | 0.07 | 0.79 | 0.49 | 1.34 | 1.48 |
Earnings From Equity Investments | -0.23 | -0.19 | -1.28 | -0.57 | -0.59 | -0.11 |
Currency Exchange Gain (Loss) | 0 | 0 | 0.01 | -0.01 | -0.1 | - |
EBT Excluding Unusual Items | -60.07 | -81.1 | -188.29 | -49.55 | -220.44 | -147.15 |
Impairment of Goodwill | - | - | - | - | -36.77 | - |
Gain (Loss) on Sale of Assets | -0.28 | 60.35 | 0.21 | -0.11 | - | - |
Asset Writedown | -108.52 | -200.66 | -158.81 | 42.4 | -380.48 | -264.04 |
Legal Settlements | -1.46 | -1.46 | -34.27 | -0.73 | -49.18 | - |
Other Unusual Items | 1.89 | 5.8 | -19.47 | -6.66 | 2.94 | -5.2 |
Pretax Income | -168.45 | -217.06 | -400.63 | -14.64 | -683.94 | -416.38 |
Income Tax Expense | -6.79 | -27.11 | -14.02 | 58.58 | -90.23 | -38.43 |
Earnings From Continuing Operations | -161.66 | -189.95 | -386.61 | -73.22 | -593.71 | -377.95 |
Minority Interest in Earnings | 63.33 | 107.89 | 135.26 | 26.19 | 201.07 | 153.68 |
Net Income | -98.33 | -82.07 | -251.34 | -47.03 | -392.65 | -224.27 |
Net Income to Common | -98.33 | -82.07 | -251.34 | -47.03 | -392.65 | -224.27 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 19 | 15 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 19 | 15 | 12 | 12 | 12 | 12 |
Shares Change | 54.79% | 20.25% | - | 0.00% | - | -27.16% |
EPS (Basic) | -5.19 | -5.57 | -20.52 | -3.84 | -32.06 | -18.31 |
EPS (Diluted) | -5.19 | -5.57 | -20.52 | -3.84 | -32.06 | -18.32 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 110.48 | 61.48 | 15.27 | -73.12 | 139.63 |
Free Cash Flow Per Share | - | 7.50 | 5.02 | 1.25 | -5.97 | 11.40 |
Gross Margin | 8.72% | 4.31% | -31.50% | 26.36% | -61.26% | 7.41% |
Operating Margin | -20.14% | -19.48% | -61.60% | -0.97% | -122.13% | -17.99% |
Profit Margin | -63.58% | -33.83% | -106.33% | -17.78% | -281.90% | -41.28% |
Free Cash Flow Margin | - | 45.54% | 26.01% | 5.77% | -52.50% | 25.70% |
EBITDA | -19.74 | -34.56 | -132.63 | 10.99 | -155.88 | -90.06 |
EBITDA Margin | -12.76% | -14.24% | -56.11% | 4.16% | -111.91% | -16.58% |
D&A For EBITDA | 11.4 | 12.72 | 12.98 | 13.57 | 14.23 | 7.65 |
EBIT | -31.14 | -47.27 | -145.61 | -2.57 | -170.11 | -97.72 |
EBIT Margin | -20.14% | -19.48% | -61.60% | -0.97% | -122.13% | -17.99% |