HKG:0116 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,719	4,366	6,083	7,005	7,384	5,961
Market Cap Growth	102.18%	-28.23%	-13.15%	-5.14%	23.86%	-9.19%
Enterprise Value	13,521	8,435	10,333	10,322	9,268	7,415
Last Close Price	12.98	6.11	7.85	8.70	8.72	6.76
PE Ratio	7.41	5.42	6.01	15.49	11.48	10.95
Forward PE	5.61	5.50	4.90	6.40	6.31	6.98
PS Ratio	0.42	0.21	0.24	0.34	0.34	0.40
PB Ratio	0.64	0.35	0.50	0.59	0.58	0.50
P/TBV Ratio	0.63	0.35	0.50	0.59	0.58	0.50
P/FCF Ratio	7.07	2.80	3.53	-	-	2.90
P/OCF Ratio	6.28	2.46	2.82	209.74	-	2.60
PEG Ratio	-	1.05	1.05	1.05	1.05	1.05
EV/Sales Ratio	0.65	0.40	0.41	0.50	0.42	0.49
EV/EBITDA Ratio	5.30	6.20	5.96	9.93	7.15	5.88
EV/EBIT Ratio	8.21	8.26	7.45	14.61	9.41	7.54
EV/FCF Ratio	10.97	5.40	6.00	-	-	3.61
Debt / Equity Ratio	0.45	0.48	0.46	0.47	0.32	0.26
Debt / EBITDA Ratio	2.43	3.00	2.42	3.57	2.29	1.61
Debt / FCF Ratio	5.02	3.81	3.27	-	-	1.50
Net Debt / Equity Ratio	0.35	0.37	0.37	0.40	0.27	0.11
Net Debt / EBITDA Ratio	2.47	3.34	2.57	4.62	2.61	1.08
Net Debt / FCF Ratio	3.94	2.91	2.59	-13.88	-3.01	0.66
Asset Turnover	1.04	1.09	1.32	1.12	1.26	0.91
Inventory Turnover	1.09	1.21	1.51	1.29	1.63	1.23
Quick Ratio	0.33	0.38	0.40	0.33	0.41	0.89
Current Ratio	2.76	2.63	2.71	2.74	3.30	3.54
Return on Equity (ROE)	9.05%	6.19%	8.71%	3.87%	5.98%	5.64%
Return on Assets (ROA)	5.12%	3.29%	4.59%	2.40%	3.53%	3.72%
Return on Invested Capital (ROIC)	6.64%	4.64%	6.42%	3.46%	4.91%	4.95%
Return on Capital Employed (ROCE)	11.00%	7.50%	10.30%	5.30%	7.10%	7.50%
Earnings Yield	13.55%	18.45%	16.65%	6.46%	8.71%	9.13%
FCF Yield	14.14%	35.76%	28.31%	-4.94%	-15.19%	34.46%
Dividend Yield	3.91%	8.35%	7.65%	3.45%	4.82%	4.59%
Payout Ratio	29.07%	46.25%	23.41%	64.40%	42.13%	37.33%
Buyback Yield / Dilution	0.54%	0.12%	-	-	-	-
Total Shareholder Return	4.45%	8.47%	7.65%	3.45%	4.82%	4.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.