HKG:0116 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,255	8,195	4,366	6,083	7,005	7,384
Market Cap Growth	79.15%	87.70%	-28.23%	-13.15%	-5.14%	23.86%
Enterprise Value	15,466	12,997	8,435	10,333	10,322	9,268
Last Close Price	12.29	11.51	5.76	7.40	8.21	8.23
PE Ratio	4.98	4.77	5.42	6.01	15.49	11.48
Forward PE	4.36	6.12	5.50	4.90	6.40	6.31
PS Ratio	0.37	0.37	0.21	0.24	0.34	0.34
PB Ratio	0.57	0.57	0.35	0.50	0.59	0.58
P/TBV Ratio	0.57	0.57	0.35	0.50	0.59	0.58
P/FCF Ratio	16.99	16.86	2.80	3.53	-	-
P/OCF Ratio	13.46	13.36	2.46	2.82	209.74	-
PEG Ratio	-	1.05	1.05	1.05	1.05	1.05
EV/Sales Ratio	0.69	0.58	0.40	0.41	0.50	0.42
EV/EBITDA Ratio	4.49	4.47	6.20	5.96	9.93	7.15
EV/EBIT Ratio	5.89	4.95	8.26	7.45	14.61	9.41
EV/FCF Ratio	31.83	26.75	5.40	6.00	-	-
Debt / Equity Ratio	0.57	0.57	0.48	0.46	0.47	0.32
Debt / EBITDA Ratio	2.40	2.40	3.00	2.42	3.57	2.29
Debt / FCF Ratio	17.02	17.02	3.81	3.27	-	-
Net Debt / Equity Ratio	0.50	0.50	0.37	0.37	0.40	0.27
Net Debt / EBITDA Ratio	2.48	2.48	3.34	2.57	4.62	2.61
Net Debt / FCF Ratio	14.84	14.84	2.91	2.59	-13.88	-3.01
Asset Turnover	1.02	1.02	1.09	1.32	1.12	1.26
Inventory Turnover	1.00	1.00	1.21	1.51	1.29	1.63
Quick Ratio	0.24	0.24	0.38	0.40	0.33	0.41
Current Ratio	2.33	2.33	2.63	2.71	2.74	3.30
Return on Equity (ROE)	12.34%	12.34%	6.19%	8.71%	3.87%	5.98%
Return on Assets (ROA)	7.42%	7.42%	3.29%	4.59%	2.40%	3.53%
Return on Invested Capital (ROIC)	9.19%	10.32%	4.64%	6.42%	3.46%	4.91%
Return on Capital Employed (ROCE)	16.70%	16.70%	7.50%	10.30%	5.30%	7.10%
Earnings Yield	20.80%	20.96%	18.45%	16.65%	6.46%	8.71%
FCF Yield	5.89%	5.93%	35.76%	28.31%	-4.94%	-15.19%
Dividend Yield	7.90%	8.69%	8.85%	8.10%	3.65%	5.10%
Payout Ratio	22.29%	22.29%	46.25%	23.41%	64.40%	42.13%
Buyback Yield / Dilution	0.72%	0.72%	0.12%	-	-	-
Total Shareholder Return	8.62%	9.41%	8.97%	8.10%	3.65%	5.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.