Cheuk Nang (Holdings) Income Statement

Financials in millions HKD. Fiscal year is July - June.

Millions HKD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Rental Revenue	168.52	168.52	188.04	45.16	56.74	-
Other Revenue	194.71	-	-	-	-	994.59
Total Revenue	363.23	168.52	188.04	45.16	56.74	994.59
Revenue Growth (YoY	93.97%	-10.38%	316.43%	-20.41%	-94.30%	79.89%
Property Expenses	308.65	125.87	81.25	17.4	47.99	263.1
Selling, General & Administrative	284.22	289.65	56.57	69.64	63.11	126.91
Total Operating Expenses	592.86	415.52	137.82	87.04	111.1	390.01
Operating Income	-229.64	-247	50.23	-41.89	-54.36	604.58
Interest Expense	-44.18	-52.92	-51.67	-15.91	-12.39	-13.55
Interest & Investment Income	13.5	21.18	20.25	14.46	35.31	47.33
Currency Exchange Gain (Loss)	-	-	-	-	-	12.02
Other Non-Operating Income	-1.01	-0.42	-0.29	-1.14	-2.79	-4.7
EBT Excluding Unusual Items	-261.33	-279.16	18.53	-44.47	-34.23	645.68
Gain (Loss) on Sale of Investments	6.29	12.84	6	2.35	0.82	3.64
Gain (Loss) on Sale of Assets	-	-	-	-	-	16.43
Asset Writedown	-690.38	-914.88	-154.07	145.09	95.04	-99.46
Other Unusual Items	-	-	-4.98	-13.78	-4.38	-13.25
Pretax Income	-945.42	-1,181	-134.52	89.19	57.25	553.04
Income Tax Expense	-16.48	-37.13	-305.52	36.15	206.48	403.52
Earnings From Continuing Operations	-928.94	-1,144	171	53.04	-149.23	149.52
Minority Interest in Earnings	169.5	154.87	0.67	-31.84	0.05	-0.82
Net Income	-759.44	-989.2	171.68	21.2	-149.19	148.7
Net Income to Common	-759.44	-989.2	171.68	21.2	-149.19	148.7
Net Income Growth	-	-	709.73%	-	-	211.77%
Basic Shares Outstanding	653	653	653	653	653	646
Diluted Shares Outstanding	653	653	653	653	653	646
Shares Change (YoY)	-	-	-	-	1.00%	5.64%
EPS (Basic)	-1.16	-1.52	0.26	0.03	-0.23	0.23
EPS (Diluted)	-1.16	-1.52	0.26	0.03	-0.23	0.23
EPS Growth	-	-	766.69%	-	-	194.98%
Dividend Per Share	0.050	0.043	0.063	0.048	0.035	0.050
Dividend Growth	-20.00%	-32.00%	31.58%	35.71%	-30.00%	-60.00%
Operating Margin	-63.22%	-146.57%	26.71%	-92.76%	-95.81%	60.79%
Profit Margin	-209.08%	-587.01%	91.30%	46.95%	-262.94%	14.95%
EBITDA	-225.17	-242.57	50.85	-41.3	-53.79	605.15
EBITDA Margin	-61.99%	-143.94%	27.04%	-91.46%	-94.81%	60.84%
D&A For Ebitda	4.47	4.43	0.62	0.59	0.57	0.57
EBIT	-229.64	-247	50.23	-41.89	-54.36	604.58
EBIT Margin	-63.22%	-146.57%	26.71%	-92.76%	-95.81%	60.79%
Effective Tax Rate	-	-	-	40.53%	360.69%	72.97%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.